XML 96 R37.htm IDEA: XBRL DOCUMENT v3.20.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2020
LOANS  
Summary of loans outstanding

 

Dec. 31,

    

Dec. 31,

 

2020

2019

Residential mortgage:

  

 

  

Residential mortgage loans - first liens

$

532,947

$

510,641

Residential mortgage loans - junior liens

 

27,311

 

27,503

Home equity lines of credit

 

39,301

 

33,638

1-4 Family residential construction

 

20,613

 

14,798

Total residential mortgage

 

620,172

 

586,580

Commercial:

 

  

 

  

Commercial loans secured by real estate

 

531,810

 

301,227

Commercial and industrial

 

159,577

 

126,374

Small Business Administration - Paycheck Protection Program

132,269

0

Political subdivisions

 

53,221

 

53,570

Commercial construction and land

 

42,874

 

33,555

Loans secured by farmland

 

11,736

 

12,251

Multi-family (5 or more) residential

 

55,811

 

31,070

Agricultural loans

 

3,164

 

4,319

Other commercial loans

 

17,289

 

16,535

Total commercial

 

1,007,751

 

578,901

Consumer

 

16,286

 

16,741

Total

 

1,644,209

 

1,182,222

Less: allowance for loan losses

 

(11,385)

 

(9,836)

Loans, net

$

1,632,824

$

1,172,386

Schedule of quantity and balances of modification

Deferrals Remaining

As of December 31, 2020

(Dollars in Thousands)

Number

of

Recorded

    

Loans

    

Investment

COVID-19-related loan modifications:

 

  

    

  

Residential mortgage

 

15

$

2,334

Consumer

 

3

 

61

Commercial

 

27

 

35,002

Total

 

45

$

37,397

Schedule of adjustments to the initial market rate and credit fair value adjustments recognized

(In Thousands)

    

    

Year Ended

December 31, 

December 31, 

2020

2019

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

(1,415)

$

0

Market rate adjustment recorded in acquisition

2,909

(1,807)

(Amortization) accretion recognized in interest income

(776)

392

Adjustments to gross amortized cost of loans at end of period

$

718

$

(1,415)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(1,216)

$

0

Credit adjustment recorded in acquisition

(7,219)

(1,914)

Accretion recognized in interest income

 

2,456

 

698

Adjustments to gross amortized cost of loans at end of period

$

(5,979)

$

(1,216)

Schedule of components of the purchase account adjustments related to the PCI loans

(In Thousands)

July 1, 2020

Contractually required principal at acquisition

$

10,114

Non-accretable discount

 

(3,466)

Expected cash flows

$

6,648

Schedule of PCI loans

(In Thousands)

December 31, 

December 31, 

    

2020

    

2019

Outstanding balance

$

10,316

$

759

Carrying amount

 

6,841

 

441

Schedule of transactions within the allowance for loan losses

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2020

2019

Provision

2020

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

3,405

$

0

$

39

$

80

$

3,524

Residential mortgage loans - junior liens

 

384

 

0

 

1

 

(36)

 

349

Home equity lines of credit

 

276

 

0

 

4

 

1

 

281

1-4 Family residential construction

 

117

 

0

 

0

 

(18)

 

99

Total residential mortgage

 

4,182

 

0

 

44

 

27

 

4,253

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

 

1,921

 

0

 

0

 

1,130

 

3,051

Commercial and industrial

 

1,391

 

(2,236)

 

16

 

3,074

 

2,245

Commercial construction and land

 

966

 

(107)

 

0

 

(405)

 

454

Loans secured by farmland

 

158

 

0

 

0

 

(38)

 

120

Multi-family (5 or more) residential

 

156

 

0

 

0

 

80

 

236

Agricultural loans

 

41

 

0

 

0

 

(7)

 

34

Other commercial loans

 

155

 

0

 

0

 

13

 

168

Total commercial

 

4,788

 

(2,343)

 

16

 

3,847

 

6,308

Consumer

 

281

 

(122)

 

41

 

39

 

239

Unallocated

 

585

 

0

 

0

 

0

 

585

Total Allowance for Loan Losses

$

9,836

$

(2,465)

$

101

$

3,913

$

11,385

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2019

2018

Provision

2019

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

3,156

$

(166)

$

4

$

411

$

3,405

Residential mortgage loans - junior liens

 

325

 

(24)

 

2

 

81

 

384

Home equity lines of credit

 

302

 

0

 

5

 

(31)

 

276

1-4 Family residential construction

 

203

 

0

 

1

 

(87)

 

117

Total residential mortgage

 

3,986

 

(190)

 

12

 

374

 

4,182

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

 

2,538

 

0

 

0

 

(617)

 

1,921

Commercial and industrial

 

1,553

 

(6)

 

6

 

(162)

 

1,391

Commercial construction and land

 

110

 

0

 

0

 

856

 

966

Loans secured by farmland

 

102

 

0

 

0

 

56

 

158

Multi-family (5 or more) residential

 

114

 

0

 

0

 

42

 

156

Agricultural loans

 

46

 

0

 

0

 

(5)

 

41

Other commercial loans

 

128

 

0

 

0

 

27

 

155

Total commercial

 

4,591

 

(6)

 

6

 

197

 

4,788

Consumer

 

233

 

(183)

 

39

 

192

 

281

Unallocated

 

499

 

0

 

0

 

86

 

585

Total Allowance for Loan Losses

$

9,309

$

(379)

$

57

$

849

$

9,836

Schedule of aggregate credit quality classification of outstanding loans by risk

December 31, 2020

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

$

516,685

$

6,192

$

9,994

$

0

$

76

$

532,947

Residential Mortgage loans - junior liens

 

26,480

 

141

 

621

 

0

 

69

 

27,311

Home equity lines of credit

 

38,529

 

59

 

713

 

0

 

0

 

39,301

1-4 Family residential construction

 

20,613

 

0

 

0

 

0

 

0

 

20,613

Total residential mortgage

 

602,307

 

6,392

 

11,328

 

0

 

145

 

620,172

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

494,876

 

17,374

 

15,262

 

0

 

4,298

 

531,810

Commercial and Industrial

 

143,500

 

8,025

 

7,268

 

0

 

784

 

159,577

Small Business Administration - Paycheck Protection Program

132,269

0

0

0

0

132,269

Political subdivisions

 

53,221

 

0

 

0

 

0

 

0

 

53,221

Commercial construction and land

 

42,110

 

715

 

49

 

0

 

0

 

42,874

Loans secured by farmland

 

10,473

 

405

 

858

 

0

 

0

 

11,736

Multi-family (5 or more) residential

 

50,563

 

2,405

 

1,229

 

0

 

1,614

 

55,811

Agricultural loans

 

2,569

 

0

 

595

 

0

 

0

 

3,164

Other commercial loans

 

17,289

 

0

 

0

 

0

 

0

 

17,289

Total commercial

 

946,870

 

28,924

 

25,261

 

0

 

6,696

 

1,007,751

Consumer

 

16,172

 

0

 

114

 

0

 

0

 

16,286

Totals

$

1,565,349

$

35,316

$

36,703

$

0

$

6,841

$

1,644,209

December 31, 2019

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

$

500,963

$

193

$

9,324

$

84

$

77

$

510,641

Residential Mortgage loans - junior liens

 

26,953

 

79

 

471

 

0

 

0

 

27,503

Home equity lines of credit

 

33,170

 

59

 

409

 

0

 

0

 

33,638

1-4 Family residential construction

 

14,798

 

0

 

0

 

0

 

0

 

14,798

Total residential mortgage

 

575,884

 

331

 

10,204

 

84

 

77

 

586,580

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

294,397

 

4,773

 

1,693

 

0

 

364

 

301,227

Commercial and Industrial

 

114,293

 

9,538

 

2,543

 

0

 

0

 

126,374

Political subdivisions

 

53,570

 

0

 

0

 

0

 

0

 

53,570

Commercial construction and land

 

32,224

 

0

 

1,331

 

0

 

0

 

33,555

Loans secured by farmland

 

6,528

 

4,681

 

1,042

 

0

 

0

 

12,251

Multi-family (5 or more) residential

 

30,160

 

0

 

910

 

0

 

0

 

31,070

Agricultural loans

 

3,343

 

335

 

641

 

0

 

0

 

4,319

Other commercial loans

 

16,416

 

0

 

119

 

0

 

0

 

16,535

Total commercial

 

550,931

 

19,327

 

8,279

 

0

 

364

 

578,901

Consumer

 

16,720

 

0

 

21

 

0

 

0

 

16,741

Totals

$

1,143,535

$

19,658

$

18,504

$

84

$

441

$

1,182,222

Summary of loan balances and the related allowance for loan losses

December 31, 2020

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

2,385

$

530,562

$

532,947

$

9

$

3,515

$

3,524

Residential mortgage loans - junior liens

 

414

 

26,897

 

27,311

 

153

 

196

 

349

Home equity lines of credit

 

0

 

39,301

 

39,301

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

20,613

 

20,613

 

0

 

99

 

99

Total residential mortgage

 

2,799

 

617,373

 

620,172

 

162

 

4,091

 

4,253

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

11,962

 

519,848

 

531,810

 

692

 

2,359

 

3,051

Commercial and industrial

 

1,359

 

158,218

 

159,577

 

71

 

2,174

 

2,245

Small Business Administration - Paycheck Protection Program

 

0

 

132,269

 

132,269

 

0

 

0

 

0

Political subdivisions

 

0

 

53,221

 

53,221

 

0

 

0

 

0

Commercial construction and land

 

0

 

42,874

 

42,874

 

0

 

454

 

454

Loans secured by farmland

 

84

 

11,652

 

11,736

 

0

 

120

 

120

Multi-family (5 or more) residential

 

1,614

 

54,197

 

55,811

 

0

 

236

 

236

Agricultural loans

 

0

 

3,164

 

3,164

 

0

 

34

 

34

Other commercial loans

 

0

 

17,289

 

17,289

 

0

 

168

 

168

Total commercial

 

15,019

 

992,732

 

1,007,751

 

763

 

5,545

 

6,308

Consumer

 

0

 

16,286

 

16,286

 

0

 

239

 

239

Unallocated

 

 

 

 

 

 

585

Total

$

17,818

$

1,626,391

$

1,644,209

$

925

$

9,875

$

11,385

December 31, 2019

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

1,023

$

509,618

$

510,641

$

0

$

3,405

$

3,405

Residential mortgage loans - junior liens

 

368

 

27,135

 

27,503

 

176

 

208

 

384

Home equity lines of credit

 

0

 

33,638

 

33,638

 

0

 

276

 

276

1-4 Family residential construction

 

0

 

14,798

 

14,798

 

0

 

117

 

117

Total residential mortgage

 

1,391

 

585,189

 

586,580

 

176

 

4,006

 

4,182

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

 

684

 

300,543

 

301,227

 

0

 

1,921

 

1,921

Commercial and industrial

 

1,467

 

124,907

 

126,374

 

149

 

1,242

 

1,391

Political subdivisions

 

0

 

53,570

 

53,570

 

0

 

0

 

0

Commercial construction and land

 

1,261

 

32,294

 

33,555

 

678

 

288

 

966

Loans secured by farmland

 

607

 

11,644

 

12,251

 

48

 

110

 

158

Multi-family (5 or more) residential

 

0

 

31,070

 

31,070

 

0

 

156

 

156

Agricultural loans

 

76

 

4,243

 

4,319

 

0

 

41

 

41

Other commercial loans

 

0

 

16,535

 

16,535

 

0

 

155

 

155

Total commercial

 

4,095

 

574,806

 

578,901

 

875

 

3,913

 

4,788

Consumer

 

0

 

16,741

 

16,741

 

0

 

281

 

281

Unallocated

 

 

 

 

 

 

585

Total

$

5,486

$

1,176,736

$

1,182,222

$

1,051

$

8,200

$

9,836

Summary of information related to impaired loans

(In Thousands)

December 31, 2020

December 31, 2019

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

1,248

$

1,248

$

0

$

645

$

617

$

0

Residential mortgage loans - junior liens

 

160

 

105

 

0

 

42

 

42

 

0

Commercial loans secured by real estate

 

7,168

 

5,398

 

0

 

684

 

684

 

0

Commercial and industrial

 

1,781

 

1,287

 

0

 

563

 

563

 

0

Loans secured by farmland

 

84

 

84

 

0

 

129

 

129

 

0

Multi-family (5 or more) residential

2,770

1,614

0

0

0

0

Agricultural loans

 

0

 

0

 

0

 

76

 

76

 

0

Total with no related allowance recorded

 

13,211

 

9,736

 

0

 

2,139

 

2,111

 

0

With a related allowance recorded:

 

 

 

 

  

 

  

 

  

Residential mortgage loans - first liens

 

1,200

 

1,200

 

9

 

406

 

406

 

0

Residential mortgage loans - junior liens

 

309

 

309

 

153

 

326

 

326

 

176

Commercial loans secured by real estate

6,501

6,501

691

0

0

0

Commercial and industrial

 

72

 

72

 

72

 

904

 

904

 

149

Construction and other land loans

 

0

 

0

 

0

 

1,261

 

1,261

 

678

Loans secured by farmland

 

0

 

0

 

0

 

478

 

478

 

48

Total with a related allowance recorded

 

8,082

 

8,082

 

925

 

3,375

 

3,375

 

1,051

Total

$

21,293

$

17,818

$

925

$

5,514

$

5,486

$

1,051

Schedule of average balance of impaired loans and interest income recognized on impaired loans

(In Thousands)

Interest Income Recognized on

Average Investment in 

on Impaired Loans

Impaired Loans

on a Cash Basis

Year Ended December 31, 

Year Ended December 31, 

2020

2019

    

2020

    

2019

Residential mortgage:

 

  

 

  

Residential mortgage loans - first lien

$

1,853

$

1,440

$

116

$

87

Residential mortgage loans - junior lien

392

288

 

22

 

12

Home equity lines of credit

57

26

 

3

 

4

Total residential mortgage

2,302

1,754

 

141

 

103

Commercial:

 

 

Commercial loans secured by real estate

5,266

1,562

 

258

 

19

Commercial and industrial

2,542

1,186

 

34

 

25

Commercial construction and land

521

556

 

15

 

71

Loans secured by farmland

319

1,276

 

27

 

49

Multi-family (5 or more) residential

202

0

0

0

Agricultural loans

76

399

 

4

 

31

Other commercial loans

18

20

 

1

 

4

Total commercial

8,944

4,999

 

339

 

199

Consumer

0

3

 

0

 

0

Total

$

11,246

$

6,756

$

480

$

302

Schedule of breakdown by portfolio segment and class of non accrual loans

(In Thousands)

December 31, 2020

December 31, 2019

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

838

$

6,387

$

878

$

4,679

Residential mortgage loans - junior liens

 

52

 

378

 

53

 

326

Home equity lines of credit

 

233

 

299

 

71

 

73

Total residential mortgage

 

1,123

 

7,064

 

1,002

 

5,078

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

 

395

 

11,550

 

107

 

1,148

Commercial and industrial

 

142

 

970

 

15

 

1,051

Commercial construction and land

 

0

 

49

 

0

 

1,311

Loans secured by farmland

 

188

 

84

 

43

 

565

Multi-family (5 or more) residential

0

1,614

0

0

Other commercial

 

71

 

0

 

0

 

49

Total commercial

 

796

 

14,267

 

165

 

4,124

Consumer

 

56

 

85

 

40

 

16

Totals

$

1,975

$

21,416

$

1,207

$

9,218

Summary of the contractual aging of loans

(In Thousands)

As of December 31, 2020

As of December 31, 2019

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

$

523,191

$

5,703

$

4,053

$

532,947

$

499,024

$

7,839

$

3,778

$

510,641

Residential mortgage loans - junior liens

 

27,009

 

111

 

191

 

27,311

 

27,041

 

83

 

379

 

27,503

Home equity lines of credit

 

38,919

 

101

 

281

 

39,301

 

33,115

 

452

 

71

 

33,638

1-4 Family residential construction

 

20,457

 

156

 

0

 

20,613

 

14,758

 

40

 

0

 

14,798

Total residential mortgage

 

609,576

 

6,071

 

4,525

 

620,172

 

573,938

 

8,414

 

4,228

 

586,580

 

 

 

 

 

  

 

  

 

  

 

  

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

 

529,998

 

66

 

1,746

 

531,810

 

299,640

 

737

 

850

 

301,227

Commercial and industrial

 

158,523

 

55

 

999

 

159,577

 

126,221

 

16

 

137

 

126,374

Small Business Administration - Paycheck Protection Program

132,269

0

0

132,269

0

0

0

0

Political subdivisions

 

53,221

 

0

 

0

 

53,221

 

53,570

 

0

 

0

 

53,570

Commercial construction and land

 

42,590

 

284

 

0

 

42,874

 

33,505

 

0

 

50

 

33,555

Loans secured by farmland

 

11,419

 

95

 

222

 

11,736

 

11,455

 

666

 

130

 

12,251

Multi-family (5 or more) residential

 

53,860

 

1,951

 

0

 

55,811

 

31,070

 

0

 

0

 

31,070

Agricultural loans

 

3,091

 

2

 

71

 

3,164

 

4,318

 

1

 

0

 

4,319

Other commercial loans

 

17,289

 

0

 

0

 

17,289

 

16,535

 

0

 

0

 

16,535

Total commercial

 

1,002,260

 

2,453

 

3,038

 

1,007,751

 

576,314

 

1,420

 

1,167

 

578,901

Consumer

 

16,063

 

83

 

140

 

16,286

 

16,496

 

189

 

56

 

16,741

Totals

$

1,627,899

$

8,607

$

7,703

$

1,644,209

$

1,166,748

$

10,023

$

5,451

$

1,182,222

Summary of the contractual aging of nonaccrual loans

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

December 31, 2020 Nonaccrual Totals

$

12,999

$

2,689

$

5,728

$

21,416

December 31, 2019 Nonaccrual Totals

$

3,840

$

1,134

$

4,244

$

9,218

Summary of troubled debt restructurings

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

December 31, 2020 Totals

$

166

$

0

$

418

$

6,867

$

7,451

December 31, 2019 Totals

$

889

$

0

$

0

$

1,737

$

2,626

Schedule of loan modifications considered as TDRs

2020

    

2019

Number

Number

of

Recorded

of

Recorded

(Balances in Thousands)

    

Loans

    

Investment

    

Loans

    

Investment

Residential mortgage - first liens

 

0

$

0

 

1

 

$

261

Residential mortgage - junior liens

 

1

 

240

 

1

 

18

Commercial and industrial

 

0

 

0

 

8

 

170

Agricultural loans

 

0

 

0

 

1

 

81

Total

 

1

$

240

 

11

$

530

Schedule of carrying amount of foreclosed residential real estate properties

(In Thousands)

December 31,

    

December 31,

2020

2019

Foreclosed residential real estate

$

80

$

292

Schedule of mortgage loans secured by residential real properties

(In Thousands)

December 31,

    

December 31,

2020

2019

Residential real estate in process of foreclosure

$

1,246

$

1,717

Troubled Debt Restructuring  
LOANS  
Summary of troubled debt restructurings

(Balances in Thousands)

2020

 

2019

    

    

Post-

 

    

Post-

Number

Modification

 

Number

Modification

of

Recorded

 

of

Recorded

Loans

Investment

 

Loans

Investment

Residential mortgage - junior liens:

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

$

0

1

$

18

New loan at lower than risk-adjusted market rate to borrower from whom short sale of other collateral was accepted

 

1

 

30

0

 

0

Commercial loans secured by real estate:

Interest only payments for a nine-month period

1

240

0

0

Principal and interest payment deferral non-COVID related

2

4,831

0

0

Extended interest only payments and reduced monthly payments with a balloon payment at maturity

0

0

1

1,261

Commercial and industrial,

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

 

0

9

 

448

Multi-family (5 or more) residential,

Principal and interest payment deferral non-COVID related

3

2,170

0

0

Agricultural loans,

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

0

 

0

1

 

84

Total

 

7

$

7,271

12

$

1,811