XML 107 R48.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY ONLY (Tables)
12 Months Ended
Dec. 31, 2020
PARENT COMPANY ONLY  
Schedule of parent company condensed balance sheet

CONDENSED BALANCE SHEET

    

Dec. 31,

    

Dec. 31,

(In Thousands)

2020

2019

ASSETS

 

  

 

  

Cash

$

7,246

$

6,485

Investment in subsidiaries:

 

  

 

  

Citizens & Northern Bank

 

292,455

 

228,413

Citizens & Northern Investment Corporation

 

12,959

 

12,353

Bucktail Life Insurance Company

 

3,804

 

3,669

Other assets

 

4

 

109

TOTAL ASSETS

$

316,468

$

251,029

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

Subordinated debt

$

16,553

$

6,500

Other liabilities

 

159

 

77

Stockholders' equity

 

299,756

 

244,452

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

316,468

$

251,029

Schedule of parent company condensed income statement

CONDENSED INCOME STATEMENT

    

    

    

(In Thousands)

     

2020

     

2019

Dividends from Citizens & Northern Bank

$

38,507

$

24,600

Expenses

 

(1,488)

 

(1,086)

Income before distributions in excess of income from subsidiaries

 

37,019

 

23,514

Distributions in excess of income from subsidiaries

 

(17,797)

 

(4,010)

NET INCOME

$

19,222

$

19,504

Schedule of parent company condensed statement of cash flows

CONDENSED STATEMENT OF CASH FLOWS

    

    

    

(In Thousands)

     

2020

     

2019

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

19,222

$

19,504

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Accretion of purchase accounting adjustment

(38)

0

Loss on repayment of subordinated debt

 

0

 

10

Distributions in excess of income from subsidiaries

 

17,797

 

4,010

Decrease (increase) in other assets

 

105

 

(107)

Increase (decrease) in other liabilities

 

13

 

(81)

Net Cash Provided by Operating Activities

 

37,099

 

23,336

CASH FLOWS FROM INVESTING ACTIVITIES,

 

  

 

  

Net cash used in business combination

 

(21,837)

 

(9,698)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

  

 

  

Repayment of subordinated debt

 

0

 

(510)

Proceeds from sale of treasury stock

 

131

 

198

Purchase of treasury stock

 

(163)

 

(189)

Dividends paid

 

(14,469)

 

(14,041)

Net Cash Used in Financing Activities

 

(14,501)

 

(14,542)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

761

 

(904)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

6,485

 

7,389

CASH AND CASH EQUIVALENTS, END OF YEAR

$

7,246

$

6,485

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

  

 

  

Investment of net assets acquired in business combination in Citizens & Northern Bank

$

73,426

$

49,765

Common equity issued in business combination

$

41,429

$

32,953

Subordinated debt assumed in business combination

$

10,091

$

7,000

Other liabilities assumed in business combination

$

69

$

114

Interest paid

$

655

$

461