XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
LOANS
3 Months Ended
Mar. 31, 2021
LOANS  
LOANS

7. LOANS

The loans receivable portfolio is segmented into commercial, residential mortgage and consumer loans. Loans outstanding at March 31, 2021 and December 31, 2020 are summarized by segment, and by classes within each segment, as follows:

Summary of Loans by Type

(In Thousands)

    

March 31, 

    

December 31, 

2021

2020

Commercial:

 

  

 

  

Commercial loans secured by real estate

$

524,886

$

531,810

Commercial and industrial

 

155,828

 

159,577

Paycheck Protection Program - 1st Draw

71,708

132,269

Paycheck Protection Program - 2nd Draw

66,127

0

Political subdivisions

 

49,860

 

53,221

Commercial construction and land

 

45,307

 

42,874

Loans secured by farmland

 

10,897

 

11,736

Multi-family (5 or more) residential

 

54,049

 

55,811

Agricultural loans

 

2,460

 

3,164

Other commercial loans

 

16,315

 

17,289

Total commercial

 

997,437

 

1,007,751

Residential mortgage:

 

  

 

  

Residential mortgage loans - first liens

518,392

532,947

Residential mortgage loans - junior liens

 

25,402

 

27,311

Home equity lines of credit

 

39,083

 

39,301

1-4 Family residential construction

 

18,376

 

20,613

Total residential mortgage

 

601,253

 

620,172

Consumer

 

15,897

 

16,286

Total

 

1,614,587

 

1,644,209

Less: allowance for loan losses

 

(11,661)

 

(11,385)

Loans, net

$

1,602,926

$

1,632,824

In the table above, outstanding loan balances are presented net of deferred loan origination fees, net, of $7,388,000 at March 31, 2021 and $6,286,000 at December 31, 2020.

The Corporation grants loans to individuals as well as commercial and tax-exempt entities. Commercial, residential and personal loans are made to customers geographically concentrated in northcentral Pennsylvania, the southern tier of New York State and southeastern Pennsylvania. Although the Corporation has a diversified loan portfolio, a significant portion of its debtors’ ability to honor their contracts is dependent on the local economic conditions within the region.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. The CARES Act is a $2 trillion stimulus package designed to provide relief to U.S. businesses and consumers struggling as a result of the pandemic. A provision in the CARES Act includes creation of the Paycheck Protection Program (“PPP”) through the Small Business Administration

(“SBA”) and Treasury Department. Under the PPP, the Corporation, as an SBA-certified lender, provides SBA-guaranteed loans to small businesses to pay their employees, rent, mortgage interest, and utilities. PPP loans will be forgiven subject to clients’ providing documentation evidencing their compliant use of funds and otherwise complying with the terms of the program.  Information related to PPP loans advanced pursuant to the CARES Act are labeled “1st Draw” within the tables.

Section 4013 of the CARES Act provides that, from the period beginning March 1, 2020 until 60 days after the date on which the national emergency concerning the coronavirus (COVID-19) pandemic declared by the President of the United States under the National Emergencies Act terminates (the “applicable period”), the Corporation may elect to suspend U.S. GAAP for loan modifications related to the pandemic that would otherwise be categorized as troubled debt restructurings (TDRs) and suspend any determination of a loan modified as a result of the effects of the pandemic as being a TDR, including impairment for accounting purposes. The suspension is applicable for the term of the loan modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019. The suspension is not applicable to any adverse impact on the credit of a borrower that is not related to the pandemic.

In addition, the banking regulators and other financial regulators, on March 22, 2020 and revised April 7, 2020, issued a joint interagency statement titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus” that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of the COVID-19 pandemic. Pursuant to the interagency statement, loan modifications that do not meet the conditions of Section 4013 of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. Specifically, the agencies confirmed with the FASB staff that short-term modifications made in good faith in response to the pandemic to borrowers who were current prior to any relief are not TDRs under U.S. GAAP. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. Appropriate allowances for loan and lease losses are expected to be maintained. With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to the pandemic as past due because of the deferral. The interagency statement also states that during short-term pandemic-related loan modifications, these loans generally should not be reported as nonaccrual.

On December 27, 2020, the President of the United States signed into law the Consolidated Appropriations Act, 2021 (the “CAA”), which both funds the federal government until September 30, 2021 and broadly addresses additional COVID-19 responses and relief.  Among the additional relief measures included are certain extensions to elements of the CARES Act, including extension of temporary relief from troubled debt restructurings established under Section 4013 of the CARES Act to the earlier of a) January 1, 2022, or b) the date that is 60 days after the date on which the national COVID-19 emergency terminates. The CAA also includes additional funding for the PPP with additional eligibility requirements for borrowers with generally the same loan terms as provided under the CARES Act. Information related to PPP loans advanced pursuant to the CAA are labeled “2nd Draw” within the tables.

The maximum term of PPP loans is five years. Most of the Corporation’s 1st Draw PPP loans have two-year terms, while 2nd Draw PPP loans have  five-year terms and the Corporation will be repaid sooner to the extent the loans are forgiven. The interest rate on PPP loans is 1%, and the Corporation has received fees from the SBA ranging between 1% and 5% per loan, depending on the size of the loan. Fees on PPP loans, net of origination costs and a market rate adjustment on PPP loans acquired from Covenant, are recognized in interest income as a yield adjustment over the term of the loans.

The Corporation began accepting and processing applications for loans under the PPP on April 3, 2020. Covenant also engaged in PPP lending starting in early April 2020. As of March 31, 2021, the recorded investment in 1st Draw PPP loans was $71,708,000, including contractual principal balances of $72,987,000, increased by a market rate adjustment on PPP loans acquired from Covenant of $164,000 and reduced by net deferred origination fees of $1,443,000.  The recorded investment in 2nd Draw PPP loans was $66,127,000, including contractual principal balances of $69,000,000 reduced by net deferred origination fees of $2,873,000. Accretion of fees received on 1st Draw PPP loans, net of amortization of the market rate adjustment on PPP loans acquired from Covenant, was $1,548,000 and the accretion of fees on 2nd Draw PPP loans was $97,000 in the three-month period ended March 31, 2021.

To work with clients impacted by COVID-19, the Corporation is offering short-term loan modifications on a case-by-case basis to borrowers who were current in their payments at the inception of the loan modification program. Prior to the merger, Covenant had a similar program in place, and these modified loans have been incorporated into the Corporation’s program. These efforts have been designed to assist borrowers as they deal with the current crisis and help the Corporation mitigate credit risk. For loans subject to the program, each borrower is required to resume making regularly scheduled loan payments at the end of the modification period and the

deferred amounts will be moved to the end of the loan term. Consistent with Section 4013 of the CARES Act, the modified loans have not been reported as past due, nonaccrual  or as TDRs at March 31, 2021. Most of the initial modifications under the program became effective in March 2020 or the second quarter 2020 and provided a deferral of interest or principal and interest for 90-to-180 days. Many of the loans for which deferrals were granted returned to full payment status prior to March 31, 2021, while additional deferrals have been granted on certain loans. The quantity and balances of modifications outstanding under the program and a summary of their risk ratings at March 31, 2021 are as follows:

Deferrals Remaining

As of March 31, 2021

(Dollars in Thousands)

Number

Purchased

of

Special

Credit

    

Loans

    

Pass

    

Mention

Substandard

Impaired

    

Total

COVID-19-related loan modifications:

Commercial

Accommodation and food services - hotels

5

$

9,186

$

10,349

$

0

$

0

$

19,535

Lessors of residential buildings and dwellings

3

0

0

55

1,557

1,612

Lessors of nonresidential buildings (except miniwarehouses)

1

0

0

0

1,411

1,411

Transportation and warehousing

4

1,197

0

0

0

1,197

Religious organizations

2

757

0

0

0

757

Real estate rental and leasing - other

1

438

0

0

0

438

Total commercial

16

11,578

10,349

55

2,968

24,950

Residential mortgage

9

619

0

475

0

1,094

Consumer

0

0

0

0

0

0

Total

25

$

12,197

$

10,349

$

530

$

2,968

$

26,044

For the loans in the table above, the deferral periods as of March 31, 2021 expire in the second or third quarters of 2021. The Corporation will continue to evaluate requests for additional deferrals on a case-by-case basis.

The ultimate effect of COVID-19 on the local or broader economy is not known. In June, September and December 2020, and March 2021, the Corporation’s credit administration and commercial lending staffs performed reviews of commercial credits with “Pass” ratings in an effort to reduce the risk of failing to identify loans that should be evaluated for risk rating downgrade or a specific allowance. Updated risk ratings and specific allowances based on that review have been included in the March 31, 2021 information presented below. Because of the significant uncertainties related to the ultimate duration of the COVID-19 pandemic and its economic impact, the total impact on the Corporation’s loan portfolio is not determinable.

As described in Note 2, effective July 1, 2020, the Corporation acquired loans pursuant to its acquisition of Covenant, and effective April 1, 2019, the Corporation acquired loans pursuant to the acquisition of Monument Bancorp, Inc. (“Monument”). The acquired loans were recorded at their initial fair value, with adjustments made to the gross amortized cost of loans based on movements in interest rates (market rate adjustment) and based on credit fair value adjustments on non-impaired loans and impaired loans. In the last three quarters of 2019 and in 2020, the Corporation recognized amortization and accretion of a portion of the market rate adjustments and credit adjustments on non-impaired (performing) loans, and a partial recovery of purchased credit impaired (PCI) loans. For the three-month periods ended March 31, 2021 and 2020, adjustments to the initial market rate and credit fair value adjustments of performing loans were recognized as follows:

(In Thousands)

    

    

Three Months Ended

March 31, 

March 31, 

2021

2020

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

718

$

(1,415)

(Amortization) accretion recognized in interest income

(366)

147

Adjustments to gross amortized cost of loans at end of period

$

352

$

(1,268)

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(5,979)

$

(1,216)

Accretion recognized in interest income

 

797

 

205

Adjustments to gross amortized cost of loans at end of period

$

(5,182)

$

(1,011)

A summary of PCI loans held at March 31, 2021 and December 31, 2020 is as follows:

(In Thousands)

March 31, 

December 31, 

    

2021

    

2020

Outstanding balance

$

10,256

$

10,316

Carrying amount

 

6,781

 

6,841

The Corporation maintains an allowance for loan losses that represents management’s estimate of the losses inherent in the loan portfolio as of the balance sheet date and recorded as a reduction of the investment in loans. The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Corporation’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. In the process of evaluating the loan portfolio, management also considers the Corporation’s exposure to losses from unfunded loan commitments. As of March 31, 2021 and December 31, 2020, management determined that no allowance for credit losses related to unfunded loan commitments was required.

Transactions within the allowance for loan losses, summarized by segment and class, for the three-month periods ended March 31, 2021 and 2020 were as follows:

Three Months Ended March 31, 2021

December 31, 2020

    

    

    

    

    

    

    

March 31, 2021

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

3,051

$

0

$

0

$

299

$

3,350

Commercial and industrial

 

2,245

 

0

 

14

 

(72)

 

2,187

Commercial construction and land

 

454

 

0

 

0

 

22

 

476

Loans secured by farmland

 

120

 

0

 

0

 

(9)

 

111

Multi-family (5 or more) residential

 

236

 

0

 

0

 

19

 

255

Agricultural loans

 

34

 

0

 

0

 

(8)

 

26

Other commercial loans

 

168

 

0

 

0

 

(9)

 

159

Total commercial

 

6,308

 

0

 

14

 

242

 

6,564

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,524

0

1

(18)

3,507

Residential mortgage loans - junior liens

 

349

 

0

 

0

 

(15)

 

334

Home equity lines of credit

 

281

 

0

 

1

 

(1)

 

281

1-4 Family residential construction

 

99

 

0

 

0

 

(21)

 

78

Total residential mortgage

 

4,253

 

0

 

2

 

(55)

4,200

Consumer

 

239

 

(11)

 

12

 

(20)

 

220

Unallocated

 

585

 

0

 

0

 

92

 

677

Total Allowance for Loan Losses

$

11,385

$

(11)

$

28

$

259

$

11,661

Three Months Ended March 31, 2020

December 31, 2019

    

    

    

    

    

    

    

March 31, 2020

(In Thousands)

    

Balance

    

 Charge-offs 

    

 Recoveries 

    

 Provision (Credit) 

    

Balance

Allowance for Loan Losses:

 

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

1,921

$

0

$

0

$

11

$

1,932

Commercial and industrial

 

1,391

 

(17)

 

0

 

1,271

 

2,645

Commercial construction and land

 

966

 

0

 

0

 

4

 

970

Loans secured by farmland

 

158

 

0

 

0

 

(14)

 

144

Multi-family (5 or more) residential

 

156

 

0

 

0

 

43

 

199

Agricultural loans

 

41

 

0

 

0

 

(2)

 

39

Other commercial loans

 

155

 

0

 

0

 

5

 

160

Total commercial

 

4,788

 

(17)

 

0

 

1,318

 

6,089

Residential mortgage:

 

  

  

  

  

  

Residential mortgage loans - first liens

3,405

0

1

166

3,572

Residential mortgage loans - junior liens

 

384

 

0

 

1

 

29

 

414

Home equity lines of credit

 

276

 

0

 

1

 

1

 

278

1-4 Family residential construction

 

117

 

0

 

0

 

2

 

119

Total residential mortgage

 

4,182

 

0

 

3

 

198

 

4,383

Consumer

 

281

 

(31)

 

11

 

12

 

273

Unallocated

 

585

 

0

 

0

 

0

 

585

Total Allowance for Loan Losses

$

9,836

$

(48)

$

14

$

1,528

$

11,330

For the three months ended March 31, 2021, the provision for loan losses was $259,000, a decrease in expense of $1,269,000 as compared to the three months ended March 31, 2020. In the first three months of 2020, the provision included the effects of recording a specific allowance of $1,193,000 on a commercial loan for which a charge-off of  $2,219,000 was subsequently recorded in the third quarter 2020.

In determining the larger loan relationships for detailed assessment under the specific allowance component, the Corporation uses an internal risk rating system. Under the risk rating system, the Corporation classifies problem or potential problem loans as “Special Mention,” “Substandard,” or “Doubtful” on the basis of currently existing facts, conditions and values. Substandard loans include those characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Corporation to sufficient risk to warrant classification as Substandard or Doubtful, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention.  Risk ratings are updated any time that conditions or the situation warrants. Loans not classified are included in the “Pass” column in the table that follows.

The following tables summarize the aggregate credit quality classification of outstanding loans by risk rating as of March 31, 2021 and December 31, 2020:

March 31, 2021

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

485,821

$

18,419

$

16,371

$

0

$

4,275

$

524,886

Commercial and Industrial

 

139,780

 

8,627

 

6,537

 

95

 

789

 

155,828

Paycheck Protection Program - 1st Draw

71,708

0

0

0

0

71,708

Paycheck Protection Program - 2nd Draw

66,127

0

0

0

0

66,127

Political subdivisions

 

49,860

 

0

 

0

 

0

 

0

 

49,860

Commercial construction and land

 

44,543

 

715

 

49

 

0

 

0

 

45,307

Loans secured by farmland

 

9,657

 

397

 

843

 

0

 

0

 

10,897

Multi-family (5 or more) residential

 

49,204

 

2,380

 

887

 

0

 

1,578

 

54,049

Agricultural loans

 

1,880

 

0

 

580

 

0

 

0

 

2,460

Other commercial loans

 

16,315

 

0

 

0

 

0

 

0

 

16,315

Total commercial

 

934,895

 

30,538

 

25,267

 

95

 

6,642

 

997,437

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

501,338

5,397

11,583

0

74

518,392

Residential Mortgage loans - junior liens

 

24,601

 

132

 

604

 

0

 

65

 

25,402

Home equity lines of credit

 

38,326

 

59

 

698

 

0

 

0

 

39,083

1-4 Family residential construction

 

18,376

 

0

 

0

 

0

 

0

 

18,376

Total residential mortgage

 

582,641

 

5,588

 

12,885

 

0

 

139

 

601,253

Consumer

 

15,784

 

0

 

113

 

0

 

0

 

15,897

Totals

$

1,533,320

$

36,126

$

38,265

$

95

$

6,781

$

1,614,587

December 31, 2020

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

494,876

$

17,374

$

15,262

$

0

$

4,298

$

531,810

Commercial and Industrial

 

143,500

 

8,025

 

7,268

 

0

 

784

 

159,577

Paycheck Protection Program - 1st Draw

132,269

0

0

0

0

132,269

Political subdivisions

 

53,221

 

0

 

0

 

0

 

0

 

53,221

Commercial construction and land

 

42,110

 

715

 

49

 

0

 

0

 

42,874

Loans secured by farmland

 

10,473

 

405

 

858

 

0

 

0

 

11,736

Multi-family (5 or more) residential

 

50,563

 

2,405

 

1,229

 

0

 

1,614

 

55,811

Agricultural loans

 

2,569

 

0

 

595

 

0

 

0

 

3,164

Other commercial loans

 

17,289

 

0

 

0

 

0

 

0

 

17,289

Total commercial

 

946,870

 

28,924

 

25,261

 

0

 

6,696

 

1,007,751

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

516,685

6,192

9,994

0

76

532,947

Residential Mortgage loans - junior liens

 

26,480

 

141

 

621

 

0

 

69

 

27,311

Home equity lines of credit

 

38,529

 

59

 

713

 

0

 

0

 

39,301

1-4 Family residential construction

 

20,613

 

0

 

0

 

0

 

0

 

20,613

Total residential mortgage

 

602,307

 

6,392

 

11,328

 

0

 

145

 

620,172

Consumer

 

16,172

 

0

 

114

 

0

 

0

 

16,286

Totals

$

1,565,349

$

35,316

$

36,703

$

0

$

6,841

$

1,644,209

The following tables present a summary of loan balances and the related allowance for loan losses summarized by portfolio segment and class for each impairment method used as of March 31, 2021 and December 31, 2020.

March 31, 2021

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

12,749

$

512,137

$

524,886

$

899

$

2,451

$

3,350

Commercial and industrial

 

1,422

 

154,406

 

155,828

 

71

 

2,116

 

2,187

Paycheck Protection Program - 1st Draw

 

0

 

71,708

 

71,708

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

66,127

66,127

0

0

0

Political subdivisions

 

0

 

49,860

 

49,860

 

0

 

0

 

0

Commercial construction and land

 

0

 

45,307

 

45,307

 

0

 

476

 

476

Loans secured by farmland

 

84

 

10,813

 

10,897

 

0

 

111

 

111

Multi-family (5 or more) residential

 

1,578

 

52,471

 

54,049

 

0

 

255

 

255

Agricultural loans

 

0

 

2,460

 

2,460

 

0

 

26

 

26

Other commercial loans

 

0

 

16,315

 

16,315

 

0

 

159

 

159

Total commercial

 

15,833

 

981,604

 

997,437

 

970

 

5,594

 

6,564

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

1,920

516,472

518,392

8

3,499

3,507

Residential mortgage loans - junior liens

 

405

 

24,997

 

25,402

 

146

 

188

 

334

Home equity lines of credit

 

0

 

39,083

 

39,083

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

18,376

 

18,376

 

0

 

78

 

78

Total residential mortgage

 

2,325

 

598,928

 

601,253

 

154

 

4,046

 

4,200

Consumer

 

0

 

15,897

 

15,897

 

0

 

220

 

220

Unallocated

 

 

 

 

 

 

677

Total

$

18,158

$

1,596,429

$

1,614,587

$

1,124

$

9,860

$

11,661

December 31, 2020

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

11,962

$

519,848

$

531,810

$

692

$

2,359

$

3,051

Commercial and industrial

 

1,359

 

158,218

 

159,577

 

71

 

2,174

 

2,245

Paycheck Protection Program - 1st Draw

 

0

 

132,269

 

132,269

 

0

 

0

 

0

Political subdivisions

 

0

 

53,221

 

53,221

 

0

 

0

 

0

Commercial construction and land

 

0

 

42,874

 

42,874

 

0

 

454

 

454

Loans secured by farmland

 

84

 

11,652

 

11,736

 

0

 

120

 

120

Multi-family (5 or more) residential

 

1,614

 

54,197

 

55,811

 

0

 

236

 

236

Agricultural loans

 

0

 

3,164

 

3,164

 

0

 

34

 

34

Other commercial loans

 

0

 

17,289

 

17,289

 

0

 

168

 

168

Total commercial

 

15,019

 

992,732

 

1,007,751

 

763

 

5,545

 

6,308

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

2,385

530,562

532,947

9

3,515

3,524

Residential mortgage loans - junior liens

 

414

 

26,897

 

27,311

 

153

 

196

 

349

Home equity lines of credit

 

0

 

39,301

 

39,301

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

20,613

 

20,613

 

0

 

99

 

99

Total residential mortgage

 

2,799

 

617,373

 

620,172

 

162

 

4,091

 

4,253

Consumer

 

0

 

16,286

 

16,286

 

0

 

239

 

239

Unallocated

 

 

 

 

 

 

585

Total

$

17,818

$

1,626,391

$

1,644,209

$

925

$

9,875

$

11,385

Summary information related to impaired loans at March 31, 2021 and December 31, 2020 is provided in the table immediately below.

(In Thousands)

March 31, 2021

December 31, 2020

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

6,731

$

4,961

$

0

$

7,168

$

5,398

$

0

Commercial and industrial

 

1,844

 

1,350

 

0

 

1,781

 

1,287

 

0

Residential mortgage loans - first liens

731

731

0

1,248

1,248

0

Residential mortgage loans - junior liens

 

155

 

100

 

0

 

160

 

105

 

0

Loans secured by farmland

 

84

 

84

 

0

 

84

 

84

 

0

Multi-family (5 or more) residential

2,734

1,578

0

2,770

1,614

0

Total with no related allowance recorded

 

12,279

 

8,804

 

0

 

13,211

 

9,736

 

0

With a related allowance recorded:

 

 

 

 

 

 

Commercial loans secured by real estate

7,788

7,788

898

6,501

6,501

691

Commercial and industrial

 

72

 

72

 

72

 

72

 

72

 

72

Residential mortgage loans - first liens

 

1,189

 

1,189

 

8

 

1,200

 

1,200

 

9

Residential mortgage loans - junior liens

 

305

 

305

 

146

 

309

 

309

 

153

Total with a related allowance recorded

 

9,354

 

9,354

 

1,124

 

8,082

 

8,082

 

925

Total

$

21,633

$

18,158

$

1,124

$

21,293

$

17,818

$

925

In the table immediately above, loans to two borrowers are presented under the Residential mortgage loans – first liens and Residential mortgage loans – junior liens classes. Each of these loans is collateralized by one property, and the allowance associated with each of these loans was determined based on an analysis of the total amounts of the Corporation’s exposure in comparison to the estimated net

proceeds if the Corporation were to sell the property. The total allowance related to these two borrowers was $146,000 at March 31, 2021 and $153,000 at December 31, 2020.

The average balance of impaired loans, excluding purchased credit impaired loans, and interest income recognized on these impaired loans is as follows:

(In Thousands)

Interest Income Recognized on

Average Investment in Impaired Loans

Impaired Loans on a Cash Basis

Three Months Ended

Three Months Ended

March 31, 

March 31, 

    

2021

2020

2021

2020

Commercial:

Commercial loans secured by real estate

$

12,203

$

387

$

143

$

4

Commercial and industrial

1,082

2,872

12

1

Commercial construction and land

49

1,308

1

12

Loans secured by farmland

84

516

1

17

Multi-family (5 or more) residential

1,596

0

61

0

Agricultural loans

69

76

2

0

Other commercial loans

0

50

0

1

Total commercial

15,083

5,209

220

35

Residential mortgage:

 

Residential mortgage loans - first lien

2,451

1,232

37

8

Residential mortgage loans - junior lien

437

382

5

0

Home equity lines of credit

18

65

0

1

Total residential mortgage

2,906

1,679

42

9

Consumer

0

0

0

0

Total

$

17,989

$

6,888

$

262

$

44

The breakdown by portfolio segment and class of nonaccrual loans and loans past due ninety days or more and still accruing is as follows:

(In Thousands)

March 31, 2021

December 31, 2020

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

$

155

$

12,648

$

395

$

11,550

Commercial and industrial

 

103

 

1,047

 

142

 

970

Commercial construction and land

 

0

 

49

 

0

 

49

Loans secured by farmland

 

188

 

84

 

188

 

84

Multi-family (5 or more) residential

0

1,578

0

1,614

Other commercial

 

0

 

0

 

71

 

0

Total commercial

 

446

 

15,406

 

796

 

14,267

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

550

5,964

838

6,387

Residential mortgage loans - junior liens

 

45

 

370

 

52

 

378

Home equity lines of credit

 

196

 

295

 

233

 

299

Total residential mortgage

 

791

 

6,629

 

1,123

 

7,064

Consumer

 

48

 

81

 

56

 

85

Totals

$

1,285

$

22,116

$

1,975

$

21,416

The amounts shown in the table immediately above include loans classified as troubled debt restructurings (described in more detail below), if such loans are past due ninety days or more or nonaccrual. PCI loans with a total recorded investment of $6,781,000 at March 31, 2021 and $6,841,000 at December 31, 2020 are classified as nonaccrual.

The table below presents a summary of the contractual aging of loans as of March 31, 2021 and December 31, 2020. Loans modified under the Corporation’s program designed to work with clients impacted by COVID-19, as described above, are included in the current and past due less than 30 days category in the table that follows.

(In Thousands)

As of March 31, 2021

As of December 31, 2020

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

519,474

$

630

$

4,782

$

524,886

$

529,998

$

66

$

1,746

$

531,810

Commercial and industrial

 

154,745

 

94

 

989

 

155,828

 

158,523

 

55

 

999

 

159,577

Paycheck Protection Program - 1st Draw

71,708

0

0

71,708

132,269

0

0

132,269

Paycheck Protection Program - 2nd Draw

66,127

0

0

66,127

0

0

0

0

Political subdivisions

 

49,860

 

0

 

0

 

49,860

 

53,221

 

0

 

0

 

53,221

Commercial construction and land

 

45,060

 

198

 

49

 

45,307

 

42,590

 

284

 

0

 

42,874

Loans secured by farmland

 

10,593

 

82

 

222

 

10,897

 

11,419

 

95

 

222

 

11,736

Multi-family (5 or more) residential

 

54,049

 

0

 

0

 

54,049

 

53,860

 

1,951

 

0

 

55,811

Agricultural loans

 

2,364

 

96

 

0

 

2,460

 

3,091

 

2

 

71

 

3,164

Other commercial loans

 

16,315

 

0

 

0

 

16,315

 

17,289

 

0

 

0

 

17,289

Total commercial

 

990,295

 

1,100

 

6,042

 

997,437

 

1,002,260

 

2,453

 

3,038

 

1,007,751

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

508,818

7,176

2,398

518,392

523,191

5,703

4,053

532,947

Residential mortgage loans - junior liens

 

25,201

 

20

 

181

 

25,402

 

27,009

 

111

 

191

 

27,311

Home equity lines of credit

 

38,455

 

432

 

196

 

39,083

 

38,919

 

101

 

281

 

39,301

1-4 Family residential construction

 

18,376

 

0

 

0

 

18,376

 

20,457

 

156

 

0

 

20,613

Total residential mortgage

 

590,850

 

7,628

 

2,775

 

601,253

 

609,576

 

6,071

 

4,525

 

620,172

Consumer

 

15,752

 

26

 

119

 

15,897

 

16,063

 

83

 

140

 

16,286

Totals

$

1,596,897

$

8,754

$

8,936

$

1,614,587

$

1,627,899

$

8,607

$

7,703

$

1,644,209

Nonaccrual loans are included in the contractual aging in the immediately preceding table. A summary of the contractual aging of nonaccrual loans at March 31, 2021 and December 31, 2020 is as follows:

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

March 31, 2021 Nonaccrual Totals

$

12,654

$

1,861

$

7,601

$

22,116

December 31, 2020 Nonaccrual Totals

$

12,999

$

2,689

$

5,728

$

21,416

Loans whose terms are modified are classified as TDRs if the Corporation grants such borrowers concessions, and it is deemed that those borrowers are experiencing financial difficulty. Loans classified as TDRs are designated as impaired. The outstanding balance of loans subject to TDRs, as well as contractual aging information at March 31, 2021 and December 31, 2020 is as follows:

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

March 31, 2021 Totals

$

176

$

126

$

67

$

6,816

$

7,185

December 31, 2020 Totals

$

166

$

0

$

418

$

6,867

$

7,451

At March 31, 2021 and December 31, 2020, there were no commitments to loan additional funds to borrowers whose loans have been classified as TDRs.

TDRs that occurred during the three-month periods ended March 31, 2021 and 2020 are as follows:

Three Months Ended

Three Months Ended

March 31, 2021

March 31, 2020

Post-

Post-

Number

Modification

Number

Modification

of

Recorded

of

Recorded

(Balances in Thousands)

Loans

Investment

Loans

Investment

Residential mortgage - first liens,

Reduced monthly payments and extended maturity date

    

1

    

$

12

    

0

    

$

0

Residential mortgage - junior liens,

New loan at lower than risk-adjusted market rate to borrower from whom short sale of other collateral was accepted

    

0

    

0

    

1

    

30

Consumer,

Reduced monthly payments and extended maturity date

1

24

0

0

Total

    

2

    

$

36

    

1

    

$

30

In the three-month periods ended March 31, 2021 and 2020, defaults on loans for which modifications that were considered to be TDR and were entered into within the previous 12 months are summarized as follows:

(Balances in Thousands)

Three Months Ended

Three Months Ended

March 31, 2021

March 31, 2020

Number

Number

of

Recorded

of

Recorded

Loans

Investment

Loans

Investment

Commercial loans secured by real estate

1

$

3,392

0

$

0

Total

 

1

$

3,392

 

0

$

0

The carrying amount of foreclosed residential real estate properties held as a result of obtaining physical possession (included in foreclosed assets held for sale in the unaudited consolidated balance sheets) is as follows:

(In Thousands)

    

March 31, 

    

December 31, 

2021

2020

Foreclosed residential real estate

$

218

$

80

The recorded investment of consumer mortgage loans secured by residential real properties for which formal foreclosure proceedings were in process is as follows:

(In Thousands)

    

March 31, 

    

December 31, 

2021

2020

Residential real estate in process of foreclosure

$

1,852

$

1,246