XML 45 R32.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)

6 Months Ended

Jun. 30, 2021

FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

Schedule of assets measured at fair value and the valuation methods used


		June 30, 2021
		Quoted
		Prices			Other
		in Active			Observable			Unobservable			Total
		Markets			Inputs			Inputs			Fair
(In Thousands)		(Level 1)			(Level 2)			(Level 3)			Value
Recurring fair value measurements, assets:
AVAILABLE-FOR-SALE DEBT SECURITIES:
Obligations of the U.S. Treasury		$	0		$	23,073		$	0		$	23,073
Obligations of U.S. Government agencies			0			25,373			0			25,373
Obligations of states and political subdivisions:
Tax-exempt			0			132,310			0			132,310
Taxable			0			60,528			0			60,528
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:
Residential pass-through securities			0			51,328			0			51,328
Residential collateralized mortgage obligations			0			45,575			0			45,575
Commercial mortgage-backed securities			0			53,694			0			53,694
Total available-for-sale debt securities			0			391,881			0			391,881
Marketable equity security			985			0			0			985
Servicing rights			0			0			2,116			2,116
Interest rate swap agreements, assets			0			4,468			0			4,468
Total recurring fair value measurements, assets		$	985		$	396,349		$	2,116		$	399,450

Recurring fair value measurements, liabilities,
Interest rate swap agreements, liabilities		$	0		$	4,468		$	0		$	4,468

Nonrecurring fair value measurements, assets:
Impaired loans with a valuation allowance		$	0		$	0		$	10,594		$	10,594
Valuation allowance			0			0			(1,477)			(1,477)
Impaired loans, net			0			0			9,117			9,117
Foreclosed assets held for sale			0			0			1,332			1,332
Total nonrecurring fair value measurements, assets		$	0		$	0		$	10,449		$	10,449


		December 31, 2020
		Quoted
		Prices			Other
		in Active			Observable			Unobservable			Total
		Markets			Inputs			Inputs			Fair
(In Thousands)		(Level 1)			(Level 2)			(Level 3)			Value
Recurring fair value measurements, assets:
AVAILABLE-FOR-SALE DEBT SECURITIES:
Obligations of the U.S. Treasury		$	0		$	12,182		$	0		$	12,182
Obligations of U.S. Government agencies			0			26,344			0			26,344
Obligations of states and political subdivisions:
Tax-exempt			0			122,401			0			122,401
Taxable			0			47,452			0			47,452
Mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored agencies:
Residential pass-through securities			0			38,176			0			38,176
Residential collateralized mortgage obligations			0			57,467			0			57,467
Commercial mortgage-backed securities			0			45,310			0			45,310
Total available-for-sale debt securities			0			349,332			0			349,332
Marketable equity security			1,000			0			0			1,000
Servicing rights			0			0			1,689			1,689
Interest rate swap agreements, assets			0			6,566			0			6,566
Total recurring fair value measurements, assets		$	1,000		$	355,898		$	1,689		$	358,587

Recurring fair value measurements, liabilities,
Interest rate swap agreements, liabilities		$	0		$	6,566		$	0		$	6,566

Nonrecurring fair value measurements, assets:
Impaired loans with a valuation allowance		$	0		$	0		$	8,082		$	8,082
Valuation allowance			0			0			(925)			(925)
Impaired loans, net			0			0			7,157			7,157
Foreclosed assets held for sale			0			0			1,338			1,338
Total nonrecurring fair value measurements, assets		$	0		$	0		$	8,495		$	8,495

Schedule of reconciliation of level 3 activity


(In Thousands)		Three Months Ended						Six Months Ended
		June 30, 2021			June 30, 2020			June 30, 2021			June 30, 2020
Servicing rights balance, beginning of period		$	1,956		$	1,226		$	1,689		$	1,277
Originations of servicing rights			199			328			391			403
Unrealized (loss) gain included in earnings			(39)			(270)			36			(396)
Servicing rights balance, end of period		$	2,116		$	1,284		$	2,116		$	1,284

Schedule of estimated fair values, and carrying amounts of financial instruments not recorded at fair value


(In Thousands)		Fair Value		June 30, 2021						December 31, 2020
		Hierarchy		Carrying			Fair			Carrying			Fair
		Level		Amount			Value			Amount			Value
Financial assets:
Cash and cash equivalents		Level 1		$	201,020		$	201,020		$	96,017		$	96,017
Certificates of deposit		Level 2			7,840			7,995			5,840			6,054
Restricted equity securities (included in Other Assets)		Level 2			9,600			9,600			9,970			9,970
Loans, net		Level 3			1,585,481			1,601,240			1,632,824			1,646,207
Accrued interest receivable		Level 2			7,293			7,293			8,293			8,293
Interest rate swap agreements		Level 2			4,468			4,468			6,566			6,566

Financial liabilities:
Deposits with no stated maturity		Level 2			1,596,954			1,596,954			1,430,062			1,430,062
Time deposits		Level 2			319,855			321,758			390,407			393,566
Short-term borrowings		Level 2			2,125			1,940			20,022			19,974
Long-term borrowings		Level 2			44,325			45,022			54,608			55,723
Senior debt		Level 2			14,670			15,000			0			0
Subordinated debt		Level 2			32,967			33,593			16,553			16,680
Accrued interest payable		Level 2			151			151			390			390
Interest rate swap agreements		Level 2			4,468			4,468			6,566			6,566

Recurring fair value measurements

FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

Schedule of inputs and valuation techniques


		Fair Value at
		6/30/2021			Valuation		Unobservable					Method or Value As of
Asset		(In Thousands)			Technique		Input(s)					6/30/2021
Servicing rights		$	2,116		Discounted cash flow		Discount rate			13.00	%	Rate used through modeling period
							Loan prepayment speeds			225.00	%	Weighted-average PSA
							Servicing fees			0.25	%	of loan balances
										4.00	%	of payments are late
										5.00	%	late fees assessed
									$	1.94		Miscellaneous fees per account per month
							Servicing costs		$	6.00		Monthly servicing cost per account
									$	24.00		Additional monthly servicing cost per loan on loans more than 30 days delinquent
										1.50	%	of loans more than 30 days delinquent
										3.00	%	annual increase in servicing costs


		Fair Value at
		12/31/2020			Valuation		Unobservable					Method or Value As of
Asset		(In Thousands)			Technique		Input(s)					12/31/2020
Servicing rights		$	1,689		Discounted cash flow		Discount rate			13.00	%	Rate used through modeling period
							Loan prepayment speeds			277.00	%	Weighted-average PSA
							Servicing fees			0.25	%	of loan balances
										4.00	%	of payments are late
										5.00	%	late fees assessed
									$	1.94		Miscellaneous fees per account per month
							Servicing costs		$	6.00		Monthly servicing cost per account
									$	24.00		Additional monthly servicing cost per loan on loans more than 30 days delinquent
										1.50	%	of loans more than 30 days delinquent
										3.00	%	annual increase in servicing costs

Nonrecurring fair value measurements

FAIR VALUE MEASUREMENTS AND FAIR VALUES OF FINANCIAL INSTRUMENTS

Schedule of inputs and valuation techniques


(Dollars In Thousands)															Weighted
					Valuation										Average
		Balance at			Allowance at			Fair Value at			Valuation		Unobservable		Discount at
Asset		6/30/2021			6/30/2021			6/30/2021			Technique		Inputs		6/30/2021

Impaired loans:
Commercial:
Commercial loans secured by real estate		$	6,491		$	683		$	5,808		Sales comparison		Discount to appraised value		28	%
Commercial and industrial			3,347			582			2,765		Liquidation of accounts receivable and equipment		Discount to borrower's financial statement value		49	%
Commercial and industrial			72			72			0		Liquidation of assets		Discount to appraised value		100	%
Residential mortgage loans - first and junior liens			684			140			544		Sales comparison		Discount to appraised value		32	%
Total impaired loans		$	10,594		$	1,477		$	9,117
Foreclosed assets held for sale - real estate:
Commercial real estate		$	1,216		$	0		$	1,216		Sales comparison		Discount to appraised value		46	%
Residential (1-4 family)			116			0			116		Sales comparison		Discount to appraised value		34	%
Total foreclosed assets held for sale		$	1,332		$	0		$	1,332


(Dollars In Thousands)															Weighted
					Valuation										Average
		Balance at			Allowance at			Fair Value at			Valuation		Unobservable		Discount at
Asset		12/31/2020			12/31/2020			12/31/2020			Technique		Inputs		12/31/2020

Impaired loans:
Commercial:
Commercial loans secured by real estate		$	6,501		$	691		$	5,810		Sales comparison		Discount to appraised value		28	%
Commercial and industrial			72			72			0		Liquidation of assets		Discount to appraised value		100	%
Residential mortgage loans - first and junior liens			1,509			162			1,347		Sales comparison		Discount to appraised value		31	%
Total impaired loans		$	8,082		$	925		$	7,157
Foreclosed assets held for sale - real estate:
Commercial real estate		$	1,258		$	0		$	1,258		Sales comparison		Discount to appraised value		44	%
Residential (1-4 family)			80			0			80		Sales comparison		Discount to appraised value		36	%
Total foreclosed assets held for sale		$	1,338		$	0		$	1,338

Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.

+ References + Details