XML 106 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2021
LOANS  
Summary of loans outstanding

    

December 31, 

    

December 31, 

2021

2020

Commercial:

 

  

 

  

Commercial loans secured by real estate

$

569,840

$

531,810

Commercial and industrial

 

159,073

 

159,577

Paycheck Protection Program - 1st Draw

1,356

132,269

Paycheck Protection Program - 2nd Draw

25,508

0

Political subdivisions

 

81,301

 

53,221

Commercial construction and land

 

60,579

 

42,874

Loans secured by farmland

 

11,121

 

11,736

Multi-family (5 or more) residential

 

50,089

 

55,811

Agricultural loans

 

2,351

 

3,164

Other commercial loans

 

17,153

 

17,289

Total commercial

 

978,371

 

1,007,751

Residential mortgage:

 

  

 

  

Residential mortgage loans - first liens

483,629

532,947

Residential mortgage loans - junior liens

 

23,314

 

27,311

Home equity lines of credit

 

39,252

 

39,301

1-4 Family residential construction

 

23,151

 

20,613

Total residential mortgage

 

569,346

 

620,172

Consumer

 

17,132

 

16,286

Total

 

1,564,849

 

1,644,209

Less: allowance for loan losses

 

(13,537)

 

(11,385)

Loans, net

$

1,551,312

$

1,632,824

Schedule of adjustments to the initial market rate and credit fair value adjustments recognized

(In Thousands)

Year Ended

December 31, 

December 31, 

2021

2020

Market Rate Adjustment

 

  

 

  

Adjustments to gross amortized cost of loans at beginning of period

$

718

$

(1,415)

Market rate adjustment recorded in acquisition

0

2,909

Amortization recognized in interest income

(1,355)

(776)

Adjustments to gross amortized cost of loans at end of period

$

(637)

$

718

Credit Adjustment on Non-impaired Loans

Adjustments to gross amortized cost of loans at beginning of period

$

(5,979)

$

(1,216)

Credit adjustment recorded in acquisition

0

(7,219)

Accretion recognized in interest income

 

2,644

 

2,456

Adjustments to gross amortized cost of loans at end of period

$

(3,335)

$

(5,979)

Schedule of PCI loans

(In Thousands)

December 31, 

December 31, 

    

2021

    

2020

Outstanding balance

$

9,802

$

10,316

Carrying amount

 

6,558

 

6,841

Schedule of transactions within the allowance for loan losses

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2021

2020

Provision

2021

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

3,051

$

0

$

2

$

1,352

$

4,405

Commercial and industrial

 

2,245

 

(1,464)

 

20

 

1,922

 

2,723

Commercial construction and land

 

454

 

0

 

0

 

183

 

637

Loans secured by farmland

 

120

 

0

 

0

 

(5)

 

115

Multi-family (5 or more) residential

 

236

 

0

 

0

 

(21)

 

215

Agricultural loans

 

34

 

0

 

0

 

(9)

 

25

Other commercial loans

 

168

 

0

 

0

 

5

 

173

Total commercial

 

6,308

 

(1,464)

 

22

 

3,427

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,524

(11)

4

133

3,650

Residential mortgage loans - junior liens

 

349

 

0

 

0

 

(165)

 

184

Home equity lines of credit

 

281

 

0

 

2

 

19

 

302

1-4 Family residential construction

 

99

 

0

 

0

 

103

 

202

Total residential mortgage

 

4,253

 

(11)

 

6

 

90

 

4,338

Consumer

 

239

 

(100)

 

38

 

58

 

235

Unallocated

 

585

 

0

 

0

 

86

 

671

Total Allowance for Loan Losses

$

11,385

$

(1,575)

$

66

$

3,661

$

13,537

    

December 31, 

    

    

    

    

December 31, 

Year Ended December 31, 2020

2019

Provision

2020

(In Thousands)

Balance

Charge-offs

Recoveries

(Credit)

Balance

Allowance for Loan Losses:

  

  

  

  

  

Commercial:

 

 

 

 

 

  

Commercial loans secured by real estate

$

1,921

$

0

$

0

$

1,130

$

3,051

Commercial and industrial

 

1,391

 

(2,236)

 

16

 

3,074

 

2,245

Commercial construction and land

 

966

 

(107)

 

0

 

(405)

 

454

Loans secured by farmland

 

158

 

0

 

0

 

(38)

 

120

Multi-family (5 or more) residential

 

156

 

0

 

0

 

80

 

236

Agricultural loans

 

41

 

0

 

0

 

(7)

 

34

Other commercial loans

 

155

 

0

 

0

 

13

 

168

Total commercial

 

4,788

 

(2,343)

 

16

 

3,847

 

6,308

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

3,405

0

39

80

3,524

Residential mortgage loans - junior liens

 

384

 

0

 

1

 

(36)

 

349

Home equity lines of credit

 

276

 

0

 

4

 

1

 

281

1-4 Family residential construction

 

117

 

0

 

0

 

(18)

 

99

Total residential mortgage

 

4,182

 

0

 

44

 

27

 

4,253

Consumer

 

281

 

(122)

 

41

 

39

 

239

Unallocated

 

585

 

0

 

0

 

0

 

585

Total Allowance for Loan Losses

$

9,836

$

(2,465)

$

101

$

3,913

$

11,385

Schedule of aggregate credit quality classification of outstanding loans by risk

December 31, 2021

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

538,966

$

10,510

$

16,220

$

0

$

4,144

$

569,840

Commercial and Industrial

 

142,775

 

10,841

 

4,694

 

0

 

763

 

159,073

Paycheck Protection Program - 1st Draw

1,356

0

0

0

0

1,356

Paycheck Protection Program - 2nd Draw

25,508

0

0

0

0

25,508

Political subdivisions

 

81,301

 

0

 

0

 

0

 

0

 

81,301

Commercial construction and land

 

59,816

 

715

 

48

 

0

 

0

 

60,579

Loans secured by farmland

 

10,011

 

186

 

924

 

0

 

0

 

11,121

Multi-family (5 or more) residential

 

47,638

 

0

 

873

 

0

 

1,578

 

50,089

Agricultural loans

 

1,802

 

0

 

549

 

0

 

0

 

2,351

Other commercial loans

 

17,150

 

3

 

0

 

0

 

0

 

17,153

Total commercial

 

926,323

 

22,255

 

23,308

 

0

 

6,485

 

978,371

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

469,044

7,981

6,534

0

70

483,629

Residential mortgage loans - junior liens

 

22,914

 

114

 

283

 

0

 

3

 

23,314

Home equity lines of credit

 

38,652

 

59

 

541

 

0

 

0

 

39,252

1-4 Family residential construction

 

23,151

 

0

 

0

 

0

 

0

 

23,151

Total residential mortgage

 

553,761

 

8,154

 

7,358

 

0

 

73

 

569,346

Consumer

 

17,092

 

0

 

40

 

0

 

0

 

17,132

Totals

$

1,497,176

$

30,409

$

30,706

$

0

$

6,558

$

1,564,849

December 31, 2020

    

    

    

    

    

Purchased

    

(In Thousands)

Special

Credit

Pass

Mention

Substandard

Doubtful

Impaired

Total

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

494,876

$

17,374

$

15,262

$

0

$

4,298

$

531,810

Commercial and Industrial

 

143,500

 

8,025

 

7,268

 

0

 

784

 

159,577

Paycheck Protection Program - 1st Draw

132,269

0

0

0

0

132,269

Political subdivisions

 

53,221

 

0

 

0

 

0

 

0

 

53,221

Commercial construction and land

 

42,110

 

715

 

49

 

0

 

0

 

42,874

Loans secured by farmland

 

10,473

 

405

 

858

 

0

 

0

 

11,736

Multi-family (5 or more) residential

 

50,563

 

2,405

 

1,229

 

0

 

1,614

 

55,811

Agricultural loans

 

2,569

 

0

 

595

 

0

 

0

 

3,164

Other commercial loans

 

17,289

 

0

 

0

 

0

 

0

 

17,289

Total commercial

 

946,870

 

28,924

 

25,261

 

0

 

6,696

 

1,007,751

Residential Mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential Mortgage loans - first liens

516,685

6,192

9,994

0

76

532,947

Residential Mortgage loans - junior liens

 

26,480

 

141

 

621

 

0

 

69

 

27,311

Home equity lines of credit

 

38,529

 

59

 

713

 

0

 

0

 

39,301

1-4 Family residential construction

 

20,613

 

0

 

0

 

0

 

0

 

20,613

Total residential mortgage

 

602,307

 

6,392

 

11,328

 

0

 

145

 

620,172

Consumer

 

16,172

 

0

 

114

 

0

 

0

 

16,286

Totals

$

1,565,349

$

35,316

$

36,703

$

0

$

6,841

$

1,644,209

Summary of loan balances and the related allowance for loan losses

December 31, 2021

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

10,926

$

558,914

$

569,840

$

669

$

3,736

$

4,405

Commercial and industrial

 

2,503

 

156,570

 

159,073

 

71

 

2,652

 

2,723

Paycheck Protection Program - 1st Draw

 

0

 

1,356

 

1,356

 

0

 

0

 

0

Paycheck Protection Program - 2nd Draw

0

25,508

25,508

0

0

0

Political subdivisions

 

0

 

81,301

 

81,301

 

0

 

0

 

0

Commercial construction and land

 

0

 

60,579

 

60,579

 

0

 

637

 

637

Loans secured by farmland

 

83

 

11,038

 

11,121

 

0

 

115

 

115

Multi-family (5 or more) residential

 

1,578

 

48,511

 

50,089

 

0

 

215

 

215

Agricultural loans

 

0

 

2,351

 

2,351

 

0

 

25

 

25

Other commercial loans

 

0

 

17,153

 

17,153

 

0

 

173

 

173

Total commercial

 

15,090

 

963,281

 

978,371

 

740

 

7,553

 

8,293

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

630

482,999

483,629

0

3,650

3,650

Residential mortgage loans - junior liens

 

14

 

23,300

 

23,314

 

0

 

184

 

184

Home equity lines of credit

 

0

 

39,252

 

39,252

 

0

 

302

 

302

1-4 Family residential construction

 

0

 

23,151

 

23,151

 

0

 

202

 

202

Total residential mortgage

 

644

 

568,702

 

569,346

 

0

 

4,338

 

4,338

Consumer

 

0

 

17,132

 

17,132

 

0

 

235

 

235

Unallocated

 

 

 

 

 

 

671

Total

$

15,734

$

1,549,115

$

1,564,849

$

740

$

12,126

$

13,537

December 31, 2020

    

Loans:

Allowance for Loan Losses:

(In Thousands)

Individually

Collectively

Individually

Collectively

  

    

Evaluated

    

Evaluated

    

Totals

    

Evaluated

    

Evaluated

    

Totals

Commercial:

 

 

 

 

 

 

Commercial loans secured by real estate

$

11,962

$

519,848

$

531,810

$

692

$

2,359

$

3,051

Commercial and industrial

 

1,359

 

158,218

 

159,577

 

71

 

2,174

 

2,245

Paycheck Protection Program - 1st Draw

 

0

 

132,269

 

132,269

 

0

 

0

 

0

Political subdivisions

 

0

 

53,221

 

53,221

 

0

 

0

 

0

Commercial construction and land

 

0

 

42,874

 

42,874

 

0

 

454

 

454

Loans secured by farmland

 

84

 

11,652

 

11,736

 

0

 

120

 

120

Multi-family (5 or more) residential

 

1,614

 

54,197

 

55,811

 

0

 

236

 

236

Agricultural loans

 

0

 

3,164

 

3,164

 

0

 

34

 

34

Other commercial loans

 

0

 

17,289

 

17,289

 

0

 

168

 

168

Total commercial

 

15,019

 

992,732

 

1,007,751

 

763

 

5,545

 

6,308

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

2,385

530,562

532,947

9

3,515

3,524

Residential mortgage loans - junior liens

 

414

 

26,897

 

27,311

 

153

 

196

 

349

Home equity lines of credit

 

0

 

39,301

 

39,301

 

0

 

281

 

281

1-4 Family residential construction

 

0

 

20,613

 

20,613

 

0

 

99

 

99

Total residential mortgage

 

2,799

 

617,373

 

620,172

 

162

 

4,091

 

4,253

Consumer

 

0

 

16,286

 

16,286

 

0

 

239

 

239

Unallocated

 

 

 

 

 

 

585

Total

$

17,818

$

1,626,391

$

1,644,209

$

925

$

9,875

$

11,385

Summary of information related to impaired loans

(In Thousands)

December 31, 2021

December 31, 2020

Unpaid

Unpaid

Principal

Recorded

Related

Principal

Recorded

Related

    

Balance

    

Investment

    

Allowance

    

Balance

    

Investment

    

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

6,600

$

4,458

$

0

$

7,168

$

5,398

$

0

Commercial and industrial

 

5,213

 

2,431

 

0

 

1,781

 

1,287

 

0

Residential mortgage loans - first liens

656

630

0

1,248

1,248

0

Residential mortgage loans - junior liens

 

124

 

14

 

0

 

160

 

105

 

0

Loans secured by farmland

 

83

 

83

 

0

 

84

 

84

 

0

Multi-family (5 or more) residential

2,734

1,578

0

2,770

1,614

0

Total with no related allowance recorded

 

15,410

 

9,194

 

0

 

13,211

 

9,736

 

0

With a related allowance recorded:

 

 

 

 

 

 

Commercial loans secured by real estate

6,468

6,468

668

6,501

6,501

691

Commercial and industrial

 

72

 

72

 

72

 

72

 

72

 

72

Residential mortgage loans - first liens

 

0

 

0

 

0

 

1,200

 

1,200

 

9

Residential mortgage loans - junior liens

 

0

 

0

 

0

 

309

 

309

 

153

Total with a related allowance recorded

 

6,540

 

6,540

 

740

 

8,082

 

8,082

 

925

Total

$

21,950

$

15,734

$

740

$

21,293

$

17,818

$

925

Schedule of average balance of impaired loans and interest income recognized on impaired loans

(In Thousands)

Interest Income Recognized on

Average Investment in 

on Impaired Loans

Impaired Loans

on a Cash Basis

Year Ended December 31, 

Year Ended December 31, 

    

2021

2020

    

2021

    

2020

Commercial:

 

 

Commercial loans secured by real estate

$

11,617

$

5,266

$

557

$

258

Commercial and industrial

2,636

2,542

 

34

 

34

Commercial construction and land

48

521

 

3

 

15

Loans secured by farmland

84

319

 

1

 

27

Multi-family (5 or more) residential

1,583

202

133

0

Agricultural loans

67

76

 

4

 

4

Other commercial loans

0

18

 

0

 

1

Total commercial

16,035

8,944

 

732

 

339

Residential mortgage:

 

 

  

 

  

Residential mortgage loans - first lien

1,647

1,853

78

116

Residential mortgage loans - junior lien

361

392

 

11

 

22

Home equity lines of credit

0

57

 

0

 

3

Total residential mortgage

2,008

2,302

 

89

 

141

Total

$

18,043

$

11,246

$

821

$

480

Schedule of breakdown by portfolio segment and class of non accrual loans

(In Thousands)

December 31, 2021

December 31, 2020

Past Due

Past Due

90+ Days and

90+ Days and

    

Accruing

    

Nonaccrual

    

Accruing

    

Nonaccrual

Commercial:

 

 

 

  

 

  

Commercial loans secured by real estate

$

738

$

10,885

$

395

$

11,550

Commercial and industrial

 

30

 

2,299

 

142

 

970

Commercial construction and land

 

0

 

48

 

0

 

49

Loans secured by farmland

 

28

 

83

 

188

 

84

Multi-family (5 or more) residential

0

1,578

0

1,614

Agricultural loans

65

0

0

0

Other commercial

 

0

 

0

 

71

 

0

Total commercial

 

861

 

14,893

 

796

 

14,267

Residential mortgage:

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

1,144

4,005

838

6,387

Residential mortgage loans - junior liens

 

69

 

3

 

52

 

378

Home equity lines of credit

 

102

 

82

 

233

 

299

Total residential mortgage

 

1,315

 

4,090

 

1,123

 

7,064

Consumer

 

43

 

16

 

56

 

85

Totals

$

2,219

$

18,999

$

1,975

$

21,416

Summary of the contractual aging of loans

(In Thousands)

As of December 31, 2021

As of December 31, 2020

    

Current &

    

    

    

    

Current &

    

    

    

Past Due

Past Due

Past Due

Past Due

Past Due

Past Due

Less than

30-89

90+

Less than

30-89

90+

30 Days

Days

Days

Total

30 Days

Days

Days

Total

Commercial:

 

 

 

 

 

  

 

  

 

  

 

  

Commercial loans secured by real estate

$

563,658

$

762

$

5,420

$

569,840

$

529,998

$

66

$

1,746

$

531,810

Commercial and industrial

 

158,188

 

72

 

813

 

159,073

 

158,523

 

55

 

999

 

159,577

Paycheck Protection Program - 1st Draw

1,339

17

0

1,356

132,269

0

0

132,269

Paycheck Protection Program - 2nd Draw

25,508

0

0

25,508

0

0

0

0

Political subdivisions

 

81,301

 

0

 

0

 

81,301

 

53,221

 

0

 

0

 

53,221

Commercial construction and land

 

60,509

 

70

 

0

 

60,579

 

42,590

 

284

 

0

 

42,874

Loans secured by farmland

 

11,010

 

0

 

111

 

11,121

 

11,419

 

95

 

222

 

11,736

Multi-family (5 or more) residential

 

48,532

 

0

 

1,557

 

50,089

 

53,860

 

1,951

 

0

 

55,811

Agricultural loans

 

2,279

 

7

 

65

 

2,351

 

3,091

 

2

 

71

 

3,164

Other commercial loans

 

17,153

 

0

 

0

 

17,153

 

17,289

 

0

 

0

 

17,289

Total commercial

 

969,477

 

928

 

7,966

 

978,371

 

1,002,260

 

2,453

 

3,038

 

1,007,751

Residential mortgage:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgage loans - first liens

475,637

5,038

2,954

483,629

523,191

5,703

4,053

532,947

Residential mortgage loans - junior liens

 

23,229

 

16

 

69

 

23,314

 

27,009

 

111

 

191

 

27,311

Home equity lines of credit

 

38,830

 

279

 

143

 

39,252

 

38,919

 

101

 

281

 

39,301

1-4 Family residential construction

 

23,151

 

0

 

0

 

23,151

 

20,457

 

156

 

0

 

20,613

Total residential mortgage

 

560,847

 

5,333

 

3,166

 

569,346

 

609,576

 

6,071

 

4,525

 

620,172

Consumer

 

17,001

 

72

 

59

 

17,132

 

16,063

 

83

 

140

 

16,286

Totals

$

1,547,325

$

6,333

$

11,191

$

1,564,849

$

1,627,899

$

8,607

$

7,703

$

1,644,209

Summary of the contractual aging of nonaccrual loans

(In Thousands)

Current &

 

Past Due

Past Due

Past Due

 

Less than

30-89

90+

 

    

30 Days

    

Days

    

Days

    

Total

December 31, 2021 Nonaccrual Totals

$

8,800

$

1,227

$

8,972

$

18,999

December 31, 2020 Nonaccrual Totals

$

12,999

$

2,689

$

5,728

$

21,416

Summary of troubled debt restructurings

(In Thousands)

Current &

 

 

Past Due

Past Due

Past Due

 

 

Less than

30-89

90+

 

 

    

30 Days

    

Days

    

Days

    

Nonaccrual

    

Total

December 31, 2021 Totals

$

248

$

40

$

65

$

5,452

$

5,805

December 31, 2020 Totals

$

166

$

0

$

418

$

6,867

$

7,451

Schedule of loan modifications considered as TDRs

2021

    

2020

Number

Number

of

Recorded

of

Recorded

(Balances in Thousands)

    

Loans

    

Investment

    

Loans

    

Investment

Commercial loans secured by real estate

 

1

$

3,405

 

1

$

240

Total

 

1

$

3,405

 

1

$

240

Schedule of carrying amount of foreclosed residential real estate properties

(In Thousands)

    

December 31, 

    

December 31, 

2021

2020

Foreclosed residential real estate

$

256

$

80

Schedule of mortgage loans secured by residential real properties

(In Thousands)

    

December 31, 

    

December 31, 

2021

2020

Residential real estate in process of foreclosure

$

1,260

$

1,246

Troubled Debt Restructuring  
LOANS  
Summary of troubled debt restructurings

(Balances in Thousands)

2021

 

2020

    

    

Post-

 

    

Post-

Number

Modification

 

Number

Modification

of

Recorded

 

of

Recorded

Loans

Investment

 

Loans

Investment

Residential mortgage - first liens:

 

  

 

  

  

 

  

Reduced monthly payments and extended maturity date

 

1

$

12

0

$

0

Reduced monthly payments for a fifteen-month period

1

116

0

0

Residential mortgage - junior liens,

 

  

  

  

  

New loan at lower than risk-adjusted market rate to borrower from whom short sale of other collateral was accepted

 

0

 

0

1

 

30

Home equity lines of credit:

Reduced monthly payments and extended maturity date

1

24

0

0

Reduced monthly payments for an eighteen-month period

1

70

0

0

Commercial loans secured by real estate:

Interest only payments for a nine-month period

0

0

1

240

Principal and interest payment deferral non-COVID related

0

0

2

4,831

Multi-family (5 or more) residential,

Principal and interest payment deferral non-COVID related

0

0

3

2,170

Total

 

4

$

222

7

$

7,271