XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.22.1

ShareBased Employee Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
ShareBased Employee Compensation (Tables) |
Schedule Of Risk Free Interest Rates |
|  | FY 2021 |  |  | FY 2020 |
Expected Volatility |  |  | 52.3 | % |  |  | 52.1 | %
Expected Dividends |  |  | 3.0 | % |  |  | 2.0 | %
Expected Term (in years) |  |  | 6.5 |  |  |  | 6.5 |
Risk-Free Rate |  |  | 0.80 | % |  |  | 0.49 | %
Estimated Forfeitures |  |  | 0.0 | % |  |  | 0.0 | %
Schedule Of Stock Option Activity |
As of January 1, 2021 |  | Stock Options |  |  | Wgt. Avg. Exercise Price ($) Per Share |  |  | Wgt. Avg. Remaining Contractual Life (Years) |  |  | Wgt Avg. Grant Date Fair Value ($) Per Share |  |  | Aggregate Intrinsic Value ($) |
Outstanding |  |  | 489,000 |  |  |  | 3.96 |  |  |  | 7.23 |  |  |  | 1.51 |  |  |  | 24,000 |
Vested |  |  | 185,800 |  |  |  | 4.15 |  |  |  | 5.65 |  |  |  | 1.55 |  |  |  | 24,000 |
Nonvested |  |  | 303,200 |  |  |  | 3.84 |  |  |  | 8.20 |  |  |  | 1.49 |  |  |  | — |
Period activity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Issued |  |  | 202,500 |  |  |  | 3.08 |  |  |  | — |  |  |  | 1.16 |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | 5,000 |  |  |  | 5.10 |  |  |  | — |  |  |  | 1.37 |  |  |  | — |
Expired |  |  | 10,000 |  |  |  | 4.55 |  |  |  | — |  |  |  | 1.06 |  |  |  | — |
As of December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Outstanding |  |  | 676,500 |  |  |  | 3.68 |  |  |  | 7.33 |  |  |  | 1.41 |  |  |  | 4,500 |
Vested |  |  | 361,600 |  |  |  | 3.80 |  |  |  | 6.66 |  |  |  | 1.44 |  |  |  | 4,500 |
Nonvested |  |  | 314,900 |  |  |  | 3.53 |  |  |  | 8.10 |  |  |  | 1.39 |  |  |  | — |
Schedule Of Options By Exercise Price Range |
Outstanding: |  |  |  |  |  |  |  |  |  |
Range of Exercise Prices ($) Per Share |  |  | Stock Options Outstanding |  |  | Wgt. Avg. Exercise Price ($) Per Share |  |  | Wgt. Avg. Remaining Contractual Life (Years) |
| 2.23 |  |  |  | 3.83 |  |  |  | 447,500 |  |  |  | 3.23 |  |  |  | 8.06 |
| 4.07 |  |  |  | 5.10 |  |  |  | 229,000 |  |  |  | 4.55 |  |  |  | 5.91 |
|  |  |  |  |  |  |  |  | 676,500 |  |  |  | 3.68 |  |  |  | 7.33 |
Exercisable: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Range of Exercise Prices ($) Per Share |  |  |  |  |  | Stock Options Exercisable |  |  |  | Wgt. Avg. Exercise Price ($) Per Share |  |
| 2.23 |  |  |  | 3.83 |  |  |  | 211,000 |  |  |  | 3.20 |  |  |  |  |
| 4.07 |  |  |  | 5.10 |  |  |  | 150,600 |  |  |  | 4.66 |  |  |  |  |
|  |  |  |  |  |  |  |  | 361,600 |  |  |  | 3.80 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_EmployeeBenefitsAndShareBasedCompensationAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration