XML 53 R33.htm IDEA: XBRL DOCUMENT
v3.25.1

Note 11 - Share-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes Tables |
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] |
|  | FY 2024 |  |  | FY 2023 |
Expected Volatility |  |  | 56.8 | % |  |  | 55.8 | %
Expected Dividends |  |  | 0 | % |  |  | 0 | %
Expected Term (in years) |  |  | 6.5 |  |  |  | 6.5 |
Risk-Free Rate |  |  | 4.08 | % |  |  | 3.67 | %
Estimated Forfeitures |  |  | 0.0 | % |  |  | 0.0 | %
Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|  |  |  |  |  | Wgt. Avg. |  |  | Wgt. Avg. |  |  | Wgt Avg. |  |  |  |  |
|  |  |  |  |  | Exercise |  |  | Remaining |  |  | Grant Date |  |  | Aggregate |
|  |  |  |  |  | Price ($) |  |  | Contractual |  |  | Fair Value ($) |  |  | Intrinsic |
|  | Stock Options |  |  | Per Share |  |  | Life (Years) |  |  | Per Share |  |  | Value ($) |
As of January 1, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Outstanding |  |  | 202,600 |  |  |  | 14.76 |  |  |  | 7.60 |  |  |  | 5.94 |  |  |  | 37,773 |
Vested |  |  | 105,313 |  |  |  | 16.01 |  |  |  | 6.80 |  |  |  | 5.78 |  |  |  | 9,661 |
Nonvested |  |  | 97,287 |  |  |  | 13.41 |  |  |  | 8.47 |  |  |  | 6.12 |  |  |  | 28,112 |
Period activity |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Issued |  |  | 115,900 |  |  |  | 12.31 |  |  |  | — |  |  |  | 7.29 |  |  |  | — |
Exercised |  |  | 6,200 |  |  |  | 13.57 |  |  |  | — |  |  |  | 6.01 |  |  |  | — |
Forfeited |  |  | 27,200 |  |  |  | 16.25 |  |  |  | — |  |  |  | 6.98 |  |  |  | — |
Expired |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
As of December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Outstanding |  |  | 285,100 |  |  |  | 13.65 |  |  |  | 7.72 |  |  |  | 6.39 |  |  |  | 5,884,764 |
Vested |  |  | 109,840 |  |  |  | 15.23 |  |  |  | 6.25 |  |  |  | 5.46 |  |  |  | 2,093,685 |
Nonvested |  |  | 175,260 |  |  |  | 12.66 |  |  |  | 8.63 |  |  |  | 6.97 |  |  |  | 3,791,078 |
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] |
|  |  |  |  |  |  |  |  |  |  | Wgt. Avg. |  |  | Wgt. Avg. |
|  |  |  |  |  |  |  |  |  |  | Exercise |  |  | Remaining |
Range of Exercise Prices |  |  |  |  |  |  | Stock Options |  |  | Price ($) |  |  | Contractual |
($) Per Share |  |  |  |  |  |  | Outstanding |  |  | Per Share |  |  | Life (Years) |
11.51 |  |  | - | 15.53 |  |  |  | 247,300 |  |  |  | 12.82 |  |  |  | 8.21 |
16.20 |  |  | - | 25.50 |  |  |  | 37,800 |  |  |  | 19.06 |  |  |  | 4.50 |
|  |  |  |  |  |  |  | 285,100 |  |  |  | 13.65 |  |  |  | 7.72 |
|  |  |  |  |  |  |  |  |  |  | Wgt. Avg. |
|  |  |  |  |  |  |  |  |  |  | Exercise |
Range of Exercise Prices |  |  |  |  |  |  | Stock Options |  |  | Price ($) |
($) Per Share |  |  |  |  |  |  | Exercisable |  |  | Per Share |
11.51 |  |  | - | 15.53 |  |  |  | 76,240 |  |  |  | 13.39 |
16.20 |  |  | - | 25.50 |  |  |  | 33,600 |  |  |  | 19.41 |
|  |  |  |  |  |  |  | 109,840 |  |  |  | 15.23 |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] |
|  |  |  |  |  | Weighted Average |
|  |  |  |  |  | Grant Date |
Year ended December 31, 2024 |  | Number of Shares |  |  | Price per Share |
Unvested as of January 1, 2024 |  |  | 19,587 |  |  | $ | 13.22 |
Granted |  |  | 58,760 |  |  |  | 12.20 |
Vested and issued |  |  | (33,801 | ) |  |  | 11.74 |
Cancelled/forfeited |  |  | — |  |  |  | — |
Unvested as of December 31, 2024 |  |  | 44,546 |  |  | $ | 12.99 |
|  |  |  |  |  | Weighted Average |
Year ended December 31, 2023 |  | Number of Shares |  |  | Price per Share |
Unvested at January 1, 2023 |  |  | 41,129 |  |  | $ | 13.20 |
Granted |  |  | 45,412 |  |  | $ | 12.37 |
Vested and issued |  |  | (66,954 | ) |  | $ | 12.63 |
Cancelled/forfeited |  |  | — |  |  |  | — |
Unvested at December 31, 2023 |  |  | 19,587 |  |  | $ | 13.22 |

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration