XML 68 R11.htm IDEA: XBRL DOCUMENT v3.22.4
Right-of-use assets, long-term financial assets and lease liabilities
12 Months Ended
Dec. 31, 2022
Right-of-use assets, long-term financial assets and lease liabilities  
Right-of-use assets, long-term financial assets and lease liabilities

5.Right-of-use assets, long-term financial assets and lease liabilities

The Company recognized additions and remeasurements of right-of-use of leased assets for buildings or for office equipment totaling CHF 0.5 million and CHF 1.2 million for the years ended December 31, 2022 and 2021, respectively. In 2022, these increases are predominantly associated with the remeasurement of our leased office space.

Regarding lease liabilities, the amortization depends on the rate implicit in the contract or the incremental borrowing rate for the respective lease component. The weighted averages of the incremental borrowing rates as of December 31, 2022 are 3.5% (2.5% for 2021) for buildings, 5.3% (5.3% for 2021) for office equipment and 2.6% (2.6% for 2021) for IT equipment.

The following tables show the movements in the net book values of right-of-use of leased assets for the years ended December 31, 2022 and 2021, respectively:

    

    

Office

    

IT

    

In CHF thousands

Buildings

equipment

equipment

Total

Balance as of December 31, 2021

 

2,776

 

98

 

40

 

2,914

Additions and remeasurements

 

460

 

 

 

460

Depreciation

 

(528)

 

(24)

 

(14)

 

(566)

Balance as of December 31, 2022

 

2,708

 

74

 

26

 

2,808

    

    

Office

    

IT

    

In CHF thousands

Buildings

equipment

equipment

Total

Balance as of December 31, 2020

2,106

63

54

2,223

Additions and remeasurements

 

1,144

 

71

 

 

1,215

Dispositions

(15)

(15)

Depreciation

 

(474)

 

(21)

 

(14)

 

(509)

Balance as of December 31, 2021

 

2,776

 

98

 

40

 

2,914

For the years ended December 31, 2022, and 2021, the impact on the Company’s consolidated statements of income/(loss) and consolidated statements of cash flows is detailed in the table below.

For the Year Ended

December 31, 

In CHF thousands

2022

    

2021

Statements of income/(loss)

  

 

  

Depreciation of right-of-use assets

566

 

509

Interest expense on lease liabilities

68

 

63

Expense for short-term leases and leases of low value

750

 

723

Total

1,384

 

1,295

Statements of cash flows

  

 

  

Total cash outflow for leases

1,388

 

1,299

The following table presents the contractual undiscounted cash flows for lease liabilities as of December 31, 2022 and 2021:

    

As of

December 31, 

In CHF thousands

2022

    

2021

Less than one year

 

638

 

638

1-3 years

 

1,230

 

1,260

3-5 years

 

1,187

 

1,203

Total

 

3,055

 

3,101

The Company also has two deposits in escrow accounts totaling CHF 0.4 million for the lease of the Company’s premises as of December 31, 2022 and 2021, respectively.