XML 34 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2013

Summary of outstanding service-based options

Exercise Price			Number of Options			Weighted Average Remaining Contractual Life
$0.10			$	1,000,000		4 years
$0.20 - $0.25				7,735,000		8 years
$0.40				1,150,000		8 years
Total			$	9,885,000

Summary of weighted-average assumptions

		2013				2012
Expected volatility			50	%			50	%
Risk free interest rate			2	%			2	%
Expected dividend yield			-				-
Expected option term (in years)			1 - 5				1.5 - 5
Weighted average grant date fair value		$	0.08			$	0.06

Warrant [Member]

Summary of outstanding and exercisable stock options and warrants

		Number of Shares				Weighted Average Exercise Price				Year of Expiration
Balance at December 31, 2011			1,715,000				0.16				2012 - 2013
Granted			2,037,720				0.40				2015
Expired			(115,000	)			0.40				2012
Balance at December 31, 2012			3,637,720				0.28				2013 - 2015
Granted			250,000				0.40				2016
Balance at December 31, 2013			3,887,720				0.29				2014 - 2016

Service-Based Stock Options [Member]

Summary of outstanding and exercisable stock options and warrants

		Number of Options
Balance at December 31, 2011			9,342,500
Granted			1,400,000
Exercised			(500,000	)
Expired			(287,500	)
Balance at December 31, 2012			9,955,000
Granted			575,000
Exercised			(500,000	)
Expired			(145,000	)
Balance at December 31, 2013			9,885,000

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (c)(1)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 718

-SubTopic 10

-Section 50

-Paragraph 2

-Subparagraph (f)(2)

-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration