XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statement of Stockholders' Equity (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated (Deficit) [Member]
Treasury Stock [Member]
Balance at Dec. 31, 2011 $ (282,983) $ 247,290 $ 6,871,510 $ (7,349,950) $ (51,833)
Balance, (in shares) at Dec. 31, 2011   24,729,030      
Issuance of common stock 313,383 18,434 294,949      
Issuance of common stock, (in shares)   1,843,428      
Issuance of common stock for notes and other payables 293,943 17,291 276,652      
Issuance of common stock for notes and other payables, (in shares)   1,729,075      
Common stock issued for services 122,305 7,194 115,111      
Issuance of common stock for services, (in shares)   719,440      
Issuance of stock options 52,500    52,500      
Extension of option and warrant expiration dates 31,500    31,500      
Options exercised 32,500 3,250 29,250      
Options exercised, shares   325,000      
Options exercised with notes payable 17,500 1,750 15,750      
Options exercised with notes payable, (in shares)   175,000      
Retirement of common stock    (1,060) 1,060      
Retirement of common stock, (in shares)   (106,000)      
Retirement of treasury stock    (5,050) (46,783)    51,833
Retirement of treasury stock, (in shares)   (505,000)      
Net (Loss) (445,649)       (445,649)   
Balance at Dec. 31, 2012 134,999 289,099 7,641,499 (7,795,599)   
Balance (in shares) at Dec. 31, 2012   28,909,973      
Issuance of common stock 125,000 5,000 120,000      
Issuance of common stock, (in shares)   500,000      
Common stock issued for services 48,750 1,950 46,800      
Issuance of common stock for services, (in shares)   195,000      
Issuance of stock options 85,000    85,000      
Extension of option and warrant expiration dates 20,000    20,000      
Options exercised 50,000 5,000 45,000      
Options exercised, shares   500,000      
Net (Loss) (268,262)       (268,262)   
Balance at Dec. 31, 2013 $ 195,487 $ 301,049 $ 7,958,299 $ (8,063,861)   
Balance (in shares) at Dec. 31, 2013   30,104,973