XML 35 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Income Statement [Abstract]        
Sales $ 279,884 $ 165,469 $ 845,513 $ 554,509
Cost of sales 73,988 71,605 237,707 189,851
Gross Profit 205,896 93,864 607,806 364,658
Compensation and related expenses (101,138) (151,329) (301,301) (429,384)
Professional fees (29,237) (32,195) (91,059) (112,792)
General and administrative expenses (57,580) (43,285) (206,841) (208,442)
Operating income (Loss) $ 17,941 (132,945) $ 8,605 (385,960)
License Fee $ 25,000 50,000
Other income 7,877
Interest (expense) $ (14,422) $ (259) $ (33,048) (1,165)
Net Income (Loss) Before Taxes 3,519 (108,204) (24,443) (329,248)
Deferred income tax benefit 4,600 4,300 13,200 12,900
Net Income (Loss) $ 8,119 $ (103,904) $ (11,243) $ (316,348)
Basic and diluted income (loss) per share $ 0.00 $ 0.00 $ 0.00 $ (0.01)
Average number of common shares outstanding        
Basic 30,609,973 30,280,000 30,663,306 30,252,200
Diluted 30,609,973 30,280,000 30,663,306 30,252,200