XML 31 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2015

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Summary of outstanding and exercisable stock options/ warrants

			Number of Options
	Balance at December 31, 2013			9,985,000
	Granted			450,000
	Balance at December 31, 2014			10,435,000
	Granted			790,273
	Cancelled			(200,000	)
	Balance at December 31, 2015			11,025,273

Summary of outstanding service-based options

	Exercise Price		Number of Options				Weighted Average Remaining Contractual Life
	$0.10			1,680,273				3 years
	$0.20 - $0.25			8,195,000				6 years
	$0.40			1,150,000				6 years
	Total			11,025,273

Schedule of fair value of options granted using the Black-Scholes option-pricing model with the weighted-average assumptions

			Number of Shares				Weighted Average Exercise Price				Year of  Expiration
	Balance at December 31, 2013			3,887,720				0.29				2014 - 2016
	Expired			(115,000	)			0.40				2014
	Balance at December 31, 2014			3,772,720				0.29				2015 - 2016
	Expired			(2,022,720	)			0.40				2015
	Balance at December 31, 2015			1,750,000				0.16				2016 - 2017

Warrant [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Summary of outstanding and exercisable stock options/ warrants

			Number of Shares				Weighted Average Exercise Price				Year of  Expiration
	Balance at December 31, 2013			3,887,720				0.29				2014 - 2016
	Expired			(115,000	)			0.40				2014
	Balance at December 31, 2014			3,772,720				0.29				2015 - 2016
	Expired			(2,022,720	)			0.40				2015
	Balance at December 31, 2015			1,750,000				0.16				2016 - 2017

Stock Options [Member]

Share-based Compensation Arrangement by Share-based Payment Award [Line Items]

Summary of outstanding and exercisable stock options/ warrants

			Number of Options
	Balance at December 31, 2013			9,985,000
	Granted			450,000
	Balance at December 31, 2014			10,435,000
	Granted			790,273
	Cancelled			(200,000	)
	Balance at December 31, 2015			11,025,273

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for share options (or share units) that were outstanding at the beginning and end of the year, vested and expected to vest, exercisable or convertible at the end of the year, and the number of share options or share units that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: