XML 14 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated (Deficit)
Sub Total
Noncontrolling interest
Balance at Dec. 31, 2013 $ 195,487 $ 301,049 $ 7,958,299 $ (8,063,861) $ 195,487
Balance, (in shares) at Dec. 31, 2013   30,104,973        
Issuance of common stock for services 80,500 $ 6,250 74,250 80,500
Issuance of common stock for services, shares   625,000        
Issuance of stock options 23,000 23,000 23,000
Extension of option and warrant expiration dates 22,000 $ 22,000 22,000
Net (loss) (460,485) $ (460,485) (460,485)
Balance at Dec. 31, 2014 (139,498) $ 307,299 $ 8,077,549 $ (8,524,346) (139,498)
Balance (in shares) at Dec. 31, 2014   30,729,973        
Amortization of stock options 22,300 22,300 22,300
Purchase of Company stock (10,800) $ (1,200) (9,600) (10,800)
Purchase of Company stock, shares   (120,000)        
Issuance of company stock for notes and other payables 170,068 $ 10,004 160,064 170,068
Issuance of company stock for notes and other payables, shares   1,000,402        
Issuance of common stock for services $ 65,000 $ 5,000 60,000 $ 65,000
Issuance of common stock for services, shares   500,000        
Company stock cancelled $ (1,000) 1,000
Company stock cancelled, shares   (100,000)        
Extension of option and warrant expiration dates $ 55,000 $ 55,000 $ 55,000
Investment in subsidiary by noncontrolling interest 178,152 $ 178,152
Net (loss) (159,232)     $ (61,992) $ (61,992) (97,240)
Balance at Dec. 31, 2015 $ 180,990 $ 320,103 $ 8,366,313 $ (8,586,338) $ 100,078 $ 80,912
Balance (in shares) at Dec. 31, 2015   32,010,375