XML 28 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
 3 Months Ended
Mar. 31, 2017
Warrants [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of outstanding service-based options
    Number of Shares  

Weighted Average

Exercise Price

  Year of 
Expiration		 
            
 Balance at December 31, 2016   1,954,981  $0.19   2017 - 2019 
 Issued   2,402,671   0.40   2019 
               
 Balance at March 31, 2017   4,357,562   0.31   2017 - 2019 
Summary of significant assumptions used to determine fair values of options issued using Black-Scholes option-pricing model
 Expected volatility 181% - 211% 
 Risk free interest rate 1.03% - 2.22% 
 Expected dividend yield - 
 Expected term (in years) 1.4 - 8.5 
 Weighted average grant date fair value $0.37 - 0.50 
Service-Based Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of outstanding service-based options
   Number of
Options		 
 Balance at December 31, 2016  10,700,273 
 Issued  500,000 
      
 Balance at March 31, 2017  11,200,273 
Summary of significant assumptions used to determine fair values of options issued using Black-Scholes option-pricing model
 Significant assumptions:   
 Risk-free interest rate at grant date 1.49%
 Expected stock price volatility 216.7%
 Expected dividend payout —
 Expected option life-years 3 years
 Weighted average grant date fair value $0.24
 Forfeiture rate 0%
Summary of outstanding service-based options exercise price
 Exercise Price Number of
Options		  Weighted Average Remaining Contractual Life 
        
 $0.10  1,380,273   1 year 
 $0.20 - $0.25  8,620,000   5 years 
 $0.40  1,200,000   5 years 
 Total  11,200,273