XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2017
Warrants [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of outstanding service-based options
   Number of Shares  Weighted Average 
Exercise Price		  Year of 
Expiration
          
 Balance at December 31, 2016  1,954,891  $0.19  2017 - 2019
 Issued  2,566,367            0.40  2019 - 2020
            
 Exercised  (1,500,000)  0.12   
 Balance at September 30, 2017  3,021,258   0.40  2017 - 2020
Summary of significant assumptions used to determine fair values of options issued using Black-Scholes option-pricing model
 Expected volatility  125% - 214% 
 Risk free interest rate  1.31% - 2.57% 
 Expected dividend yield  - 
 Expected term (in years)  0.9 - 8.1 
 Weighted average grant date fair value  $0.12 - 0.45 
Service-Based Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of outstanding service-based options
   Number of
Options		 
 Balance at December 31, 2016  10,700,273 
 Issued  1,250,000 
 Exercised  (1,339,473)
      
 Balance at September 30, 2017  10,610,800 
Summary of significant assumptions used to determine fair values of options issued using Black-Scholes option-pricing model
 Significant assumptions:   
 Risk-free interest rate at grant date  1.49% -1.55%
 Expected stock price volatility      214% - 217%
 Expected dividend payout  — 
 Expected option life-years  3 years 
 Weighted average grant date fair value $0.23 - 0.43 
 Forfeiture rate  0%
Summary of outstanding service-based options exercise price
 Exercise Price Number of
Options		  Weighted Average Remaining Contractual Life
       
 $0.10  40,800  1 year
 $0.20 - $0.25  8,620,000  5 years
 $.35  625,000  10 years
 $0.40  1,325,000  4 years
 Total  10,610,800