XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - 9 months ended Sep. 30, 2017 - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated (Deficit)
Treasury Stock
Sub Total
Noncontrolling interest
Balance at Dec. 31, 2016 $ (361,725) $ 355,701 $ 9,070,064 $ (9,693,882) $ (87,053) $ (355,170) $ (6,555)
Balance, (in shares) at Dec. 31, 2016   35,570,157          
Issuance of common stock for services 498,931 $ 11,750 487,181 498,931
Issuance of common stock for services, shares   1,175,000          
Sale of common stock and warrants 673,245 $ 29,271 643,974 673,245
Sale of common stock and warrants, shares   2,927,156          
Conversion of non-controlling interest equity for shares and warrants $ 11,835 260,368 272,203 (272,203)
Conversion of non-controlling interest equity for shares and warrants, shares   1,183,490          
Conversion of note payable 189,980 $ 7,552 182,428 189,980
Conversion of note payable, shares   755,179          
Loss on settlement of notes and other payables 634,325 634,325 634,325
Conversion of accrued expenses 52,212 $ 2,174 50,038 52,212
Conversion of accrued expenses, shares   217,390          
Issuance of common stock in relation to debt offering 56,522 $ 2,174 54,348 56,522
Issuance of common stock in relation to debt offering, shares   217,391          
Cashless exercise of options   $ 22,116 (22,116)
Cashless exercise of options, shares   2,211,579          
Purchase of treasury stock (76,648) (76,648) (76,648)
Issuance of stock options for services 113,522 113,522 113,522
Investment in subsidiary by noncontrolling interest, net of distributions 63,378 63,378
Reclassification of options, warrants and other contracts to derivative liabilities upon issuance (255,144) (255,144) (255,144)
Net (loss) (1,028,131) (986,379) (986,379) (41,752)
Balance at Sep. 30, 2017 $ 560,467 $ 442,573 $ 11,218,988 $ (10,680,261) $ (163,701) $ 817,599 $ (257,132)
Balance (in shares) at Sep. 30, 2017   44,257,342