XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination
6 Months Ended
Jun. 30, 2018
Business Combination [Abstract]  
Business Combination
4. Business Combination

 

Acquisition of Membership Interest Purchase Agreement

 

On May 29, 2018 (the “Closing Date”), Immudyne, PR entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) by and among nine individuals, as sellers and Immudyne PR, as buyer (“Buyer”), pursuant to which Buyer acquired from Sellers all of Sellers’ right, title and interest in and to 51% of the membership interests (the “Membership Interests”) of LegalSimpli Software, LLC, a Puerto Rico limited liability company (“LSS”), which operates a marketing-driven software solutions business.

 

In consideration for Buyer’s purchase of the Membership Interests the Buyer paid $150,000 (the “Initial Payment”) to the Sellers upon execution of the Purchase Agreement. Additionally, Buyer may be obligated to pay up to an additional $200,000 in accordance with the following milestones (the “Milestones”): (i) $100,000 to the Sellers on the 90-day anniversary of the Purchase Agreement, so long LSS’s gross revenue for the preceding 30-day period is equal to or greater than $75,000; and (ii) $100,000 to the Sellers on the 180-day anniversary of the Purchase Agreement, so long as LSS’s gross revenue for the preceding 30-day period is equal to or greater than $150,000, with a minimum net profit margin of 25% in each instance.

 

Regardless of whether LSS achieves either or both of the Milestones, Buyer will retain full ownership of the Membership Interests.

 

Fair Value of Consideration Transferred and Recording of Assets Acquired

 

The following table summarizes the acquisition date fair value of the consideration paid, identifiable assets acquired, and liabilities assumed including an amount for intangible assets:

 

  Consideration Paid:      
  Cash and cash equivalents   $ 150,000  
  Fair value of total consideration   $ 150,000  
           
  Recognized amount of identifiable assets acquired, and liabilities assumed:        
  Financial assets:        
  Cash and cash equivalents   $ 1,445  
  Financial liabilities:        
  Accounts payable and accrued liabilities     (84,349 )
  Non-controlling interest     (144,118 )
  Total identifiable net assets     (227,022 )
  Intangible assets     377,022  
      $ 150,000