XML 34 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Employee Stock Option [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Black-Scholes option-pricing model
Significant assumptions:    
Risk-free interest rate at grant date   2.38%
Expected stock price volatility   184.78%
Expected dividend payout   - 
Expected option life-years   6.5 years 
Weighted average grant date fair value  $0.15 
Forfeiture rate   0%
Performance-based options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options

 

   Options Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2018   15,425,000   $ 0.25 - 0.40     5.67 years     $0.27 
Granted              
Cancelled   (8,600,000)  0.25 - 0.40     7.57 years      0.31 
Expired              
Balance at June 30, 2019   6,825,000   $ 0.25 - 0.40     3.27 years     $0.23 
                   
Exercisable December 31, 2018   3,175,000   $ 0.25 - 0.40     3.74 years     $0.40 
Exercisable June 30, 2019   3,175,000   $ 0.25 - 0.40     3.68 years     $0.40 
Services Based Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options

 

   Options Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2018   13,820,000    $ 0.20 - 0.40    4.84 years   $0.26 
Granted   500,000   $0.23    9.70 years    0.23 
Cancelled   (25,000)  $0.40    8.26 years    0.40 
Expired                
Balance at June 30, 2019   14,295,000    $ 0.20 - 0.40    5.00 years   $0.26 
                     
Exercisable December 31, 2018   10,805,416    $ 0.20 - 0.40    3.89 years   $0.24 
Exercisable June 30, 2019   11,467,916    $ 0.20 - 0.40    4.13 years   $0.25
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options

 

   Warrants Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2018   5,225,533   $ 0.20 - 0.50   3.25 years   $0.35 
Granted   1,086,957   $0.28   9.87 years    0.28 
Exercised              
Expired              
Balance at June 30, 2019   6,312,490   $ 0.20 - 0.50   4.39 years   $0.34 
                   
Exercisable December 31, 2018   5,225,533   $ 0.20 - 0.50   3.27 years   $0.35 
Exercisable June 30, 2019   5,248,178   $ 0.20 - 0.50   3.25 years   $0.35