XML 13 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Stockholders' Equity (Tables)
 9 Months Ended
Sep. 30, 2019
Employee Stock Option [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Black-Scholes option-pricing model
Significant assumptions:    
Risk-free interest rate at grant date   2.38%
Expected stock price volatility   184.78%
Expected dividend payout   — 
Expected option life-years   6.5 years 
Weighted average grant date fair value  $0.15 
Forfeiture rate   0%
Performance-based options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options
   Options Outstanding Number of Shares    Exercise Price per Share     Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2018   15,425,000   $  0.25 - 0.40     5.46 years   $0.27 
Granted   —    —    —    — 
Cancelled   (8,600,000)     0.25 - 0.40     7.32 years    0.31 
Expired   —    —    —    — 
Balance at September 30, 2019   6,825,000   $  0.25 - 0.40     3.11 years   $0.23 
                     
Exercisable December 31, 2018   3,175,000   $0.25 - 0.40     2.63 years   $0.40 
Exercisable September 30, 2019   3,175,000   $0.25 - 0.40     2.63 years   $0.40 
Services Based Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options
   Options Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life  Weighted Average Exercise Price per Share 
Balance at December 31, 2018   13,820,000   $  0.20 - 0.40    4.59 years  $0.26 
Granted   500,000   $0.23    9.45 years   0.23 
Cancelled   (25,000)  $0.40    8.01 years   0.40 
Expired   —    —   —   — 
Balance at September 30, 2019   14,295,000   $0.20 - 0.40    4.75 years  $0.26 
                   
Exercisable December 31, 2018   10,805,416   $0.20 - 0.40    3.63 years  $0.24 
Exercisable September 30, 2019   11,467,916   $0.20 - 0.40    3.89 years  $0.25 
Warrant [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of outstanding options
   Warrants Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2018   5,225,533   $ 0.20 - 0.50     2.99 years   $0.35 
Granted   6,133,844   $0.28     9.84 years    0.28 
Exercised   —    —    —    — 
Expired   —    —    —    — 
Balance at September 30, 2019   11,359,377   $0.20 - 0.50     6.69 years   $0.34 
                     
Exercisable December 31, 2018   5,225,533   $0.20 - 0.50     2.99 years   $0.31 
Exercisable September 30, 2019   10,363,000   $0.20 - 0.50     6.41 years   $0.35