XML 23 R19.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Schedule of Warrant Outstanding and Exercisable

The following is a summary of outstanding and exercisable warrants activity during the three months ended March 31, 2020:

 

    Warrants Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2019     11,326,621       $ 0.20 - 0.50         6.69 years      $ 0.34  
Warrants Granted     5,142,715        0.13 - 0.14         7.27 years        0.14  
Warrants Exercised     (1,836,155 )      0.13 - 0.14         4.16 years        0.14  
Warrants Expired     -       -       -       -  
Balance at March 31, 2020     14,633,181       $ 0.13 - 0.50         7.66 years      $ 0.23  
                                 
Exercisable December 31, 2019     10,330,244       $ 0.20 - 0.50         6.24 years      $ 0.31  
Exercisable March 31, 2020     13,772,673       $ 0.13 - 0.50         7.51     $ 0.22  

Service-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding service-based options activity for the three months ended March 31, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31 2019     15,045,000       $ 0.20 - 0.40         4.78 years     $ 0.30  
Granted                        
Cancelled     (1,875,000 )   $ 0.30       7.50 years       0.30  
Expired                        
Balance at March 31, 2020     13,170,000       $ 0.20 - 1.50         4.11 years     $ 0.30  
                                 
Exercisable December 31, 2019     11,805,416       $ 0.20 - 0.40         3.76 years     $ 0.25  
Exercisable at March 31, 2020     11,805,416       $ 0.20 - 0.40         3.76 years     $ 0.25  

Performance-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding performance-based options activity for the three months ended March 31, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31, 2019     6,825,000       $ 0.25 - 0.40         6.34 years      $ 0.23  
Granted                        
Cancelled     (650,000 )      0.30- 0.30         8.81 years        0.31  
Expired                        
Balance at March 31, 2020     6,175,000       $ 0.25 - 0.40         6.08 years      $ 0.23  
                                 
Exercisable December 31, 2019     3,175,000       $ 0.25 - 0.40         2.63 years      $ 0.40  
Exercisable at March 31, 2020     3,175,000       $ 0.25 - 0.40         2.63 years      $ 0.40