XML 30 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of Warrant Outstanding and Exercisable

The following is a summary of outstanding and exercisable warrants activity during the three months ended June 30, 2020:

 

    Warrants Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2019     11,326,621     $ 0.20 - 0.50       6.02 years     $ 0.25  
Warrants Granted     5,642,715       0.13 - 0.14       5.49 years       0.12  
Warrants Exercised     (9,930,759 )     0.13 - 0.14       1.45 years       0.14  
Warrants Expired     -       -       -       -  
Balance at June 30, 2020     7,038,181     $ 0.13 - 0.50       5.59 years     $ 0.31  
                                 
Exercisable December 31, 2019     10,330,244     $ 0.20 - 0.50       6.24 years     $ 0.31  
Exercisable June 30, 2020     5,745,608     $ 0.13 - 0.50       5.62     $ 0.34  

Service-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding service-based options activity for the three months ended June 30, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31 2019     15,045,000     $ 0.20 - 0.40       4.78 years     $ 0.30  
Granted     2,400,000       0.23-1.50       7.29 years       0.57  
Cancelled     (1,875,000 )   $ 0.30       7.50 years       0.30  
Expired                        
Balance at June 30, 2020     16,070,000     $ 0.16 - 1.50       4.56 years     $ 0.34  
                                 
Exercisable December 31, 2019     11,805,416     $ 0.20 - 0.40       3.76 years     $ 0.25  
Exercisable at June 30, 2020     14,430,416     $ 0.20 - 0.40       4.38 years     $ 0.26  
Performance-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding performance-based options activity for the three months ended June 30, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31, 2019     6,825,000     $ 0.25 - 0.40       5.59 years     $ 0.34  
Granted     100,000       1.50       9.25       1.50  
Cancelled     (650,000 )     0.30- 0.30       8.06 years       0.30  
Expired                        
Balance at June 30, 2020     6,275,000     $ 0.25 – 1.50       5.39 years     $ 0.36  
                                 
Exercisable December 31, 2019     3,175,000     $ 0.25 - 0.40       2.63 years     $ 0.40  
Exercisable at June 30, 2020     3,175,000     $ 0.25 - 0.40       2.63 years     $ 0.40