XML 44 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2020
2020 Plan [Member]  
Schedule of Option Activity

The following is a summary of outstanding options activity for our new 2020 Plan for the year ended December 31, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance, December 31, 2019     -     $ -       -     $ -  
Granted     839,000       5.80 – 9.24       10.00       7.54  
Exercised     -                          
Cancelled/Forfeited/Expired     -     $                    
                                 
Balance at December 31, 2020     839,000     $ 5.80 – 9.24       9.75     $ 7.54  
                                 
Exercisable December 31, 2019     -     $ -       -     $ -  
Exercisable at December 31, 2020     76,222     $ 5.80 – 9.24       9.77     $ 7.74  
Schedule of Warrant Outstanding and Exercisable

The following is a summary of outstanding and exercisable warrants activity during the year ended December 31, 2020:

 

    Warrants Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2019     2,265,324     $ 1.00 – 2.50       5.77 years     $ 1.25  
Granted     4,209,596       0.65 – 5.75       5.56 years       3.87  
Exercised/Expired     (2,924,449 )     0.65 – 0.70       0.82 years       0.96  
                                 
Balance at December 31, 2020     3,550,471     $ 1.40 – 5.75       5.59 years     $ 4.56  
                                 
Exercisable December 31, 2019     2,066,049     $ 1.00 – 2.50       6.24 years     $ 1.55  
Exercisable December 31, 2020     2,144,700     $ 1.40 – 5.75       7.67 years     $ 4.29  
Service-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the year ended December 31, 2020:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance, December 31, 2019     3,009,000     $ 1.00 - 2.00       4.22 years     $ 1.50  
Granted     700,000       1.15 - 7.50       7.76 years       2.85  
Exercised     (1,175,600 )     0.80 - 2.00       2.97 years       1.11  
Cancelled/Forfeited/Expired     (305,000 )   $ 1.00 - 2.00       6.52 years       1.54  
                                 
Balance at December 31, 2020     2,228,400     $ 0.80 - 7.50       5.15 years     $ 2.11  
                                 
Exercisable December 31, 2019     2,361,083     $ 1.00 - 2.00       3.76 years     $ 1.25  
Exercisable at December 31, 2020     1,570,428     $ 1.00 – 7.50       2.57 years     $ 1.67  
Performance-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding performance-based options activity for the year ended December 31, 2020:

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31, 2019     1,365,000     $ 1.25 – 2.00       5.34 years     $ 1.70  
Granted     -       -               -  
Exercised     -       -               -  
Cancelled/Expired     (200,000 )     1.50       8.06 years       1.50  
                                 
Balance at December 31, 2020     1,165,000     $ 1.25 – 2.00       4.97 years     $ 1.80  
                                 
Exercisable December 31, 2019     635,000     $ 1.25 – 2.00       2.63 years     $ 2.00  
Exercisable at December 31, 2020     635,000     $ 1.25 – 2.00       1.38 years     $ 2.00