XML 29 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated (Deficit) [Member]
Treasury Stock [Member]
Total
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 91,564 $ 13,110,507 $ (12,140,670) $ (163,701) $ 897,700 $ (77,962) $ 819,738
Balance, shares at Dec. 31, 2018 9,156,461            
Stock issued for services $ 200 15,800 16,000 16,000
Stock issued for services, shares 20,000            
Stock compensation $ 2,000 731,215 733,215 733,215
Stock compensation, shares 200,000            
Agreement to issue shares for non-controlling interest in CVLB PR $ 10,000 890,000 (1,317,044) (417,044) 417,044
Agreement to issue shares for non-controlling interest in CVLB PR, shares 1,000,000            
Warrants issued in conjunction with stock 20,825 20,825 20,825
Warrants issued in conjunction with debt 569,146 569,146 569,146
Purchase of common stock $ 3,043 326,133 329,176 329,176
Purchase of common stock, shares 304,269            
Distribution to non-controlling interest (89,083) (89,083)
Net loss (3,137,203) (3,137,203) (391,055) (3,528,258)
Balance at Dec. 31, 2019 $ 106,807 15,663,626 (16,594,917) (163,701) (988,185) (141,056) (1,129,241)
Balance, shares at Dec. 31, 2019 10,680,730            
Stock issued for services $ 29,000 18,276,000 18,305,000 18,305,000
Stock issued for services, shares 2,900,000            
Stock compensation 18,656,141 18,656,141 18,656,141
Stock compensation, shares            
Purchase of common stock             329,176
Purchase of common stock, shares 2,000,000            
Distribution to non-controlling interest (157,223) (157,223)
Sale of warrants 25,000 25,000 25,000
Exercise of warrants $ 3,800 618,963 622,763 622,763
Exercise of warrants, shares 379,957            
Exercise of stock options $ 5,356 297,044 302,400 302,400
Exercise of stock options, shares 535,600            
Cashless exercise of warrants $ 14,726 (14,726)
Cashless exercise of warrants, shares 1,472,556            
Cashless exercise of stock options $ 5,348 (5,348)
Cashless exercise of stock options, shares 534,774            
Sale of common stock $ 2,941 247,059 250,000 250,000
Sale of common stock, shares 294,120            
Sale of stock in private placement, net $ 33,684 14,866,536 14,900,220 14,900,220
Sale of stock in private placement, net shares 3,368,421            
Shares issued for share liability (proceeds received in prior period) $ 27,222 2,154,231 2,181,453 2,181,453
Shares issued for share liability (proceeds received in prior period), shares 2,722,187            
Common stock issued for debt exchange agreement $ 969 1,163,893 1,164,862 1,164,862
Common stock issued for debt exchange agreement,shares 96,923            
Common stock issued for conversion of debt $ 4,478 1,114,930 1,119,408 1,119,408
Common stock issued for conversion of debt ,shares 447,763            
Deemed dividend from down-round provision in common stock shares yet to be issued (194,024) (194,024) (194,024)
Deemed dividend from warrant price adjustments 1,216,021 (1,216,021)
Deemed dividend from warrants issued and BCF with Series B Preferred Stock 3,500,000 (3,500,000)
Rounding due to reverse split $ 6 6 6
Rounding due to reverse split, shares 632            
Net loss (58,646,943) (58,646,943) (1,877,408) (60,524,351)
Balance at Dec. 31, 2020 $ 234,337 $ 77,779,370 $ (80,151,905) $ (163,701) $ (2,301,899) $ (2,175,687) $ (4,477,586)
Balance, shares at Dec. 31, 2020 23,433,663