XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2021
Restricted Stock Units (RSUs) [Member]  
Schedule of Warrant and Restricted Stock Outstanding and Exercisable

The following is a summary of outstanding and exercisable RSU activity under our 2020 Plan during the three months ended March 31, 2021:

 

    RSU Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2020     35,000     $ 6.03 – 21.02             $ 12.45  
Granted     12,500       19.61               19.61  
Exercised/Expired     -                          
                                 
Balance at March 31, 2021     47,500     $ 6.03 – 21.02             $ 14.34  
                                 
Exercisable December 31, 2020     20,000     $ 6.03 – 21.02             $ 12.45  
Exercisable March 31, 2021     20,590     $ 6.03 – 21.02                $ 6.45  
Service-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the three months ended March 31, 2021:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance, December 31, 2020     2,228,400     $ 0.80 - 7.50       5.15 years     $ 2.11  
Granted     130,000       4.75 – 19.61       9.90 years       15.04  
Exercised     (467,000 )     0.80 – 2.00       3.18 years       1.06  
Cancelled/Forfeited/Expired     -                          
                                 
Balance at March 31, 2021     1,891,400     $ 0.80 - 7.50       5.67 years     $ 3.25  
                                 
Exercisable December 31, 2020     1,570,428     $ 1.00 – 7.50       2.57 years     $ 1.67  
Exercisable at March 31, 2021     1,252,954     $ 1.00 – 7.50       2.71 years     $ 2.37  
Performance-Based Stock Options [Member]  
Schedule of Option Activity

The following is a summary of outstanding performance-based options activity for the three months ended March 31, 2021:

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31, 2020     1,165,000     $ 1.25 – 2.00       4.97 years     $ 1.80  
Granted     -       -               -  
Exercised     (265,000 )   $ 1.25 – 2.00       1.34 years       1.92  
Cancelled/Expired     -       -                  
                                 
Balance at March 31, 2021     900,000     $ 1.25 – 2.00       5.72 years     $ 1.76  
                                 
Exercisable December 31, 2020     635,000     $ 1.25 – 2.00       1.38 years     $ 2.00  
Exercisable at March 31, 2021     310,000     $ 1.25 – 2.00       0.75 years     $ 2.00  
2020 Plan [Member]  
Schedule of Option Activity

The following is a summary of outstanding options activity under our 2020 Plan for the three months ended March 31, 2021:

 

   

Options

Outstanding

Number of Shares

   

Exercise Price

per Share

   

Weighted

Average

Remaining

Contractual

Life

   

Weighted

Average

Exercise Price

per Share

 
                         
Balance, December 31, 2020     829,000     $ 5.80 – 9.24       9.75     $ 7.54  
Granted     775,000       6.00 – 21.02       9.81       10.47  
Exercised     -                          
Cancelled/Forfeited/Expired     -     $                    
                                 
Balance at March 31, 2021     1,604,000     $ 5.80 – 21.02       9.65     $ 8.95  
                                 
Exercisable at December 31, 2020     76,222     $ 5.80 – 9.24       9.77     $ 7.74  
Exercisable at March 31, 2021     207,306     $ 5.80 – 21.02       9.59     $ 8.95  
Schedule of Warrant and Restricted Stock Outstanding and Exercisable

The following is a summary of outstanding and exercisable warrants activity during the three months ended March 31, 2021:

 

    Warrants Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2020     3,550,471       $ 1.40 – 5.75         5.59 years     $ 4.56  
Granted     -                          
Exercised/Expired     -                          
                                 
Balance at March 31, 2021     3,550,471       $ 1.40 – 5.75         5.34 years     $ 4.56  
                                 
Exercisable December 31, 2020     2,144,700       $ 1.40 – 5.75         7.67 years     $ 4.29  
Exercisable March 31, 2021     2,144,700       $ 1.40 – 5.75         7.42 years     $ 4.29