XML 37 R21.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2021
Restricted Stock Units (RSUs) [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding RSU activity under our 2020 Plan during the six months ended June 30, 2021:

 

    RSUs Outstanding Number of Shares  
Balance at December 31, 2020      35,000  
Granted     356,250  
Vested     (26,875 )
Cancelled/Forfeited/Expired      
Balance at June 30, 2021     364,375  
Service Based Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the six months ended June 30, 2021:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance, December 31, 2020     2,243,400     $ 0.80 - 7.95       5.14 years     $ 2.11  
Granted     410,000       4.7519.61       7.34 years       13.17  
Exercised     (100,000 )     0.802.00       2.58 years       1.31  
Cancelled/Forfeited/Expired     (992,000 )     1.504.75          9.44 years       2.80  
                                 
Balance at June 30, 2021     1,561,400     $ 1.0019.61       6.36 years     $ 5.49  
                                 
Exercisable December 31, 2020     1,570,428     $ 1.007.50       2.57 years     $ 1.67  
Exercisable at June 30, 2021     837,997     $ 1.0019.61       5.23 years     $ 2.69  
Performance Shares [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the six months ended June 30, 2021:

 

    Options Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
                         
Balance at December 31, 2020     1,165,000     $ 1.257.50       4.97 years     $ 1.80  
Granted     -                        
Exercised     (235,000 )     2.00       0.47 years       2.00  
Cancelled/Expired     (265,000 )     1.252.00        3.74 years       1.75  
                                 
Balance at June 30, 2021     665,000     $ 1.257.50       6.19 years     $ 1.75  
                                 
Exercisable December 31, 2020     425,000     $ 2.00       1.18 years     $ 2.00  
Exercisable at June 30, 2021     90,000     $ 1.75 – 2.00       2.38 years     $ 1.96  
2020 Plan [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding options activity under our 2020 Plan for the six months ended June 30, 2021: 

 

   

Options

Outstanding

Number of Shares

   

Exercise Price

per Share

   

Weighted

Average

Remaining

Contractual

Life

   

Weighted

Average

Exercise Price

per Share

 
                         
Balance, December 31, 2020     829,000     $ 5.208.81       9.75     $ 7.49  
Granted     958,000       6.0021.02       9.64       11.09  
Exercised     -                          
Cancelled/Forfeited/Expired     -                          
                                 
Balance at June 30, 2021     1,787,000     $ 5.2021.02       8.40     $ 9.42  
                                 
Exercisable at December 31, 2020     76,222     $ 5.208.81       9.77     $ 7.74  
Exercisable at June 30, 2021          331,000     $ 5.2021.02       9.39     $ 8.49  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the six months ended June 30, 2021:

 

    Warrants Outstanding Number of Shares     Exercise Price per Share     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price per Share  
Balance at December 31, 2020     3,550,471     $ 1.405.75         5.58 years     $ 4.56  
Granted     500,000       12.00       4.92 years       12.00  
Exercised/Expired     (65,684 )      4.75       4.34 years       4.75  
                                 
Balance at June 30, 2021     3,984,787     $ 1.4012.00         5.08 years     $ 5.49  
                                 
Exercisable December 31, 2020     2,144,700     $  1.405.75         7.67 years     $ 4.29  
Exercisable June 30, 2021     2,994,760     $ 1.4012.00         6.12 years     $ 5.67