XML 49 R33.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF OPTION ACTIVITY (Details) - $ / shares
6 Months Ended
Jun. 10, 2021
Jun. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Weighted Average Exercise Price per Share, Ending balance $ 14.04  
2020 Plan [Member] | Minimum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   $ 5.20
Exercise Price per Share, Ending balance   5.20
Exercise Price per Share, Exercisable, Beginning   5.20
2020 Plan [Member] | Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   8.81
Exercise Price per Share, Ending balance   21.02
Exercise Price per Share, Exercisable, Beginning   8.81
Exercise Price per Share, Exercisable, Beginning.   $ 21.02
Service Based Stock Options [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   2,243,400
Weighted Average Remaining Contractual Life, Beginning   5 years 1 month 20 days
Weighted Average Exercise Price per Share, Beginning balance   $ 2.11
Number of Shares, Granted   410,000
Weighted Average Remaining Contractual Life, Granted   7 years 4 months 2 days
Weighted Average Exercise Price per Share, Granted   $ 13.17
Number of Shares, Exercised   100,000
Number of Shares, Cancelled/Forfeited/Expired   992,000
Number of Options, Ending balance   1,561,400
Weighted Average Remaining Contractual Life, Ending   6 years 4 months 9 days
Weighted Average Exercise Price per Share, Ending balance   $ 5.49
Number of Options, Exercisable, Beginning   1,570,428
Weighted Average Remaining Contractual Life, Exercisable, Beginning   2 years 6 months 25 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 1.67
Number of Options, Exercisable, Ending   837,997
Weighted Average Remaining Contractual Life, Exercisable, ending   5 years 2 months 23 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 2.69
Number of Shares, Exercised   (100,000)
Weighted Average Remaining Contractual Life, Exercised   2 years 6 months 29 days
Weighted Average Exercise Price per Share, Exercised   $ 1.31
Number of Shares, Cancelled/Forfeited/Expired   (992,000)
Weighted Average Remaining Contractual Life, Cancelled/Forfeited/Expired   9 years 5 months 8 days
Weighted Average Exercise Price per Share, Cancelled/Forfeited/Expired   $ 2.80
Service Based Stock Options [Member] | Minimum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   0.80
Exercise Price per Share, Granted   4.75
Exercise Price per Share, Ending balance   1.00
Exercise Price per Share, Exercisable, Beginning   1.00
Exercise Price per Share, Exercisable, Beginning.   5.20
Exercise Price per Share, Exercised   0.80
Exercise Price per Share, Cancelled/Forfeited/Expired   1.50
Exercise Price per Share, Exercisable, Ending   1.00
Service Based Stock Options [Member] | Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   7.95
Exercise Price per Share, Granted   19.61
Exercise Price per Share, Ending balance   19.61
Exercise Price per Share, Exercisable, Beginning   7.50
Exercise Price per Share, Exercised   2.00
Exercise Price per Share, Cancelled/Forfeited/Expired   4.75
Exercise Price per Share, Exercisable, Ending   $ 19.61
Performance Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   1,165,000
Weighted Average Remaining Contractual Life, Beginning   4 years 11 months 19 days
Weighted Average Exercise Price per Share, Beginning balance   $ 1.80
Number of Shares, Granted  
Number of Shares, Exercised   235,000
Number of Shares, Cancelled/Forfeited/Expired   265,000
Number of Options, Ending balance   665,000
Weighted Average Remaining Contractual Life, Ending   6 years 2 months 8 days
Weighted Average Exercise Price per Share, Ending balance   $ 1.75
Number of Options, Exercisable, Beginning   425,000
Weighted Average Remaining Contractual Life, Exercisable, Beginning   1 year 2 months 4 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 2.00
Number of Options, Exercisable, Ending   90,000
Weighted Average Remaining Contractual Life, Exercisable, ending   2 years 4 months 17 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 1.96
Number of Shares, Exercised   (235,000)
Weighted Average Remaining Contractual Life, Exercised   5 months 19 days
Weighted Average Exercise Price per Share, Exercised   $ 2.00
Number of Shares, Cancelled/Forfeited/Expired   (265,000)
Weighted Average Remaining Contractual Life, Cancelled/Forfeited/Expired   3 years 8 months 26 days
Weighted Average Exercise Price per Share, Cancelled/Forfeited/Expired   $ 1.75
Exercise Price per Share, Exercisable, Beginning   2.00
Exercise Price per Share, Exercisable, Ending   1.75
Performance Shares [Member] | Minimum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   1.25
Exercise Price per Share, Ending balance   1.25
Exercise Price per Share, Cancelled/Forfeited/Expired   1.25
Performance Shares [Member] | Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   7.50
Exercise Price per Share, Ending balance   7.50
Exercise Price per Share, Exercised   2.00
Exercise Price per Share, Cancelled/Forfeited/Expired   $ 2.00
2020 Plan [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   829,000
Weighted Average Remaining Contractual Life, Beginning   9 years 9 months
Weighted Average Exercise Price per Share, Beginning balance   $ 7.49
Number of Shares, Granted   958,000
Weighted Average Remaining Contractual Life, Granted   9 years 7 months 20 days
Weighted Average Exercise Price per Share, Granted   $ 11.09
Number of Shares, Exercised  
Number of Shares, Cancelled/Forfeited/Expired  
Number of Options, Ending balance   1,787,000
Weighted Average Remaining Contractual Life, Ending   8 years 4 months 24 days
Weighted Average Exercise Price per Share, Ending balance   $ 9.42
Number of Options, Exercisable, Beginning   76,222
Weighted Average Remaining Contractual Life, Exercisable, Beginning   9 years 9 months 7 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 7.74
Number of Options, Exercisable, Ending   331,000
Weighted Average Remaining Contractual Life, Exercisable, ending   9 years 4 months 20 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 8.49
Number of Shares, Exercised  
Number of Shares, Cancelled/Forfeited/Expired  
2020 Plan [Member] | Minimum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Granted   $ 6.00
2020 Plan [Member] | Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Granted   $ 21.02