XML 95 R32.htm IDEA: XBRL DOCUMENT v3.21.2
SCHEDULE OF OPTION ACTIVITY (Details) - $ / shares
9 Months Ended
Jun. 10, 2021
Sep. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Weighted Average Exercise Price per Share, Ending balance $ 14.04  
Service Based Stock Options [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   2,243,400
Weighted Average Remaining Contractual Life, Beginning   5 years 1 month 20 days
Weighted Average Exercise Price per Share, Beginning balance   $ 2.11
Number of Shares, Granted   410,000
Weighted Average Remaining Contractual Life, Granted   7 years 1 month 2 days
Weighted Average Exercise Price per Share, Granted   $ 13.17
Number of Shares, Exercised   (100,000)
Number of Shares, Cancelled/Forfeited/Expired   (1,022,000)
Weighted Average Remaining Contractual Life, Cancelled/Forfeited/Expired   2 years 6 months 3 days
Weighted Average Exercise Price per Share, Cancelled/Forfeited/Expired   $ 1.32
Number of Options, Ending balance   1,531,400
Weighted Average Remaining Contractual Life, Ending   6 years 21 days
Weighted Average Exercise Price per Share, Ending balance   $ 5.56
Number of Options, Exercisable, Beginning   1,570,428
Weighted Average Remaining Contractual Life, Exercisable, Beginning   2 years 6 months 25 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 1.67
Number of Options, Exercisable, Ending   914,581
Weighted Average Remaining Contractual Life, Exercisable, ending   5 years 2 months 4 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 3.15
Weighted Average Remaining Contractual Life, Exercised   9 years 2 months 8 days
Weighted Average Exercise Price per Share, Exercised   $ 2.80
Performance Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   1,165,000
Weighted Average Remaining Contractual Life, Beginning   4 years 11 months 19 days
Weighted Average Exercise Price per Share, Beginning balance   $ 1.80
Number of Shares, Granted  
Number of Shares, Exercised   (235,000)
Number of Shares, Cancelled/Forfeited/Expired   (385,000)
Weighted Average Remaining Contractual Life, Cancelled/Forfeited/Expired   4 years 2 months 8 days
Weighted Average Exercise Price per Share, Cancelled/Forfeited/Expired   $ 1.67
Number of Options, Ending balance   545,000
Weighted Average Remaining Contractual Life, Ending   5 years 11 months 19 days
Weighted Average Exercise Price per Share, Ending balance   $ 1.80
Number of Options, Exercisable, Beginning   425,000
Exercise Price per Share, Exercisable, Beginning   $ 2.00
Weighted Average Remaining Contractual Life, Exercisable, Beginning   1 year 2 months 4 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 2.00
Number of Options, Exercisable, Ending   90,000
Weighted Average Remaining Contractual Life, Exercisable, ending   2 years 1 month 17 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 1.96
Exercise Price per Share, Exercised   $ 2.00
Weighted Average Remaining Contractual Life, Exercised   2 months 19 days
Weighted Average Exercise Price per Share, Exercised   $ 2.00
Minimum [Member] | Service Based Stock Options [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   0.80
Exercise Price per Share, Granted   4.75
Exercise Price per Share, Cancelled/Forfeited/Expired   0.80
Exercise Price per Share, Ending balance   1.00
Exercise Price per Share, Exercisable, Beginning   1.00
Exercise Price per Share, Exercisable, Ending   1.00
Exercise Price per Share, Exercised   1.50
Minimum [Member] | Performance Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   1.25
Exercise Price per Share, Cancelled/Forfeited/Expired   1.25
Exercise Price per Share, Ending balance   1.25
Exercise Price per Share, Exercisable, Ending   1.75
Maximum [Member] | Service Based Stock Options [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   7.95
Exercise Price per Share, Granted   19.61
Exercise Price per Share, Cancelled/Forfeited/Expired   2.00
Exercise Price per Share, Ending balance   19.61
Exercise Price per Share, Exercisable, Beginning   7.50
Exercise Price per Share, Exercisable, Ending   19.61
Exercise Price per Share, Exercised   4.75
Maximum [Member] | Performance Shares [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   7.50
Exercise Price per Share, Cancelled/Forfeited/Expired   2.00
Exercise Price per Share, Ending balance   7.50
Exercise Price per Share, Exercisable, Ending   $ 2.00
2020 Plan [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Number of Options, Beginning Balance   829,000
Weighted Average Remaining Contractual Life, Beginning   9 years 9 months
Weighted Average Exercise Price per Share, Beginning balance   $ 7.49
Number of Shares, Granted   1,276,500
Weighted Average Remaining Contractual Life, Granted   9 years 6 months
Weighted Average Exercise Price per Share, Granted   $ 10.65
Number of Shares, Exercised  
Number of Shares, Cancelled/Forfeited/Expired   (11,000)
Exercise Price per Share, Cancelled/Forfeited/Expired   $ 13.74
Weighted Average Remaining Contractual Life, Cancelled/Forfeited/Expired   9 years 8 months 23 days
Weighted Average Exercise Price per Share, Cancelled/Forfeited/Expired   $ 13.74
Number of Options, Ending balance   2,094,500
Weighted Average Remaining Contractual Life, Ending   8 years 5 months 1 day
Weighted Average Exercise Price per Share, Ending balance   $ 9.38
Number of Options, Exercisable, Beginning   76,222
Weighted Average Remaining Contractual Life, Exercisable, Beginning   9 years 9 months 7 days
Weighted Average Exercise Price per Share, Exercisable, Beginning   $ 7.74
Number of Options, Exercisable, Ending   506,104
Weighted Average Remaining Contractual Life, Exercisable, ending   9 years 2 months 4 days
Weighted Average Exercise Price per Share, Exercisable, Ending   $ 8.79
2020 Plan [Member] | Minimum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   5.20
Exercise Price per Share, Granted   6.00
Exercise Price per Share, Ending balance   5.20
Exercise Price per Share, Exercisable, Beginning   5.20
Exercise Price per Share, Exercisable, Ending   5.20
2020 Plan [Member] | Maximum [Member]    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Exercise Price per Share, Beginning balance   8.81
Exercise Price per Share, Granted   21.02
Exercise Price per Share, Ending balance   21.02
Exercise Price per Share, Exercisable, Beginning   8.81
Exercise Price per Share, Exercisable, Ending   $ 21.02