XML 97 R34.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 08, 2021
Jun. 03, 2021
Feb. 11, 2021
Jan. 22, 2021
Dec. 09, 2020
Oct. 09, 2020
Jan. 20, 2020
Jan. 19, 2020
Jul. 31, 2019
Feb. 28, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 24, 2021
Feb. 22, 2021
Jan. 08, 2021
Jan. 02, 2021
Jan. 01, 2021
Dec. 31, 2020
Class of Stock [Line Items]                                              
Common stock, shares authorized                     100,000,000         100,000,000             100,000,000
Common stock, par value                     $ 0.01         $ 0.01     $ 0.01       $ 0.01
Preferred stock, shares authorized                     5,000,000         5,000,000              
Preferred stock, at par value                     $ 0.0001         $ 0.0001              
Undesignated preferred stock                     4,996,500         4,996,500              
Reverse stock split           1-for-5 reverse stock split                                  
Shares issued after stock split           632                                  
2021 shelf description                               Under the 2021 Shelf at the time of effectiveness, the Company had the ability to raise up to $150 million by selling common stock, preferred stock, debt securities, warrants and units.              
Cash proceeds from issuance of shares $ 60,000,000 $ 15,000,000.0               $ 13,500,000           $ 13,495,270            
Proceeds from Stock Options Exercised                               820,750 300,400            
Proceeds from Warrant Exercises                               $ 480,609 622,763            
Number of stock issued, value                             $ 250,000                
Shares issued for service                               1,263,750              
Common Stock, Shares, Issued                     26,862,975         26,862,975             23,433,663
Net Income (Loss) Attributable to Noncontrolling Interest                     $ 62,706     $ 201,233   $ 531,182 408,180            
Payments to Noncontrolling Interests                     36,000     0   108,000 121,223            
Stock Issued During Period, Value, Other                           413,472 $ 1,726,000                
Stock compensation expense                     3,110,816     16,364,000   $ 7,983,891 16,899,000            
2020 Plan [Member]                                              
Class of Stock [Line Items]                                              
Shares of common stock related to cashless exercise of options                                            
Number of stock options issued                               1,276,500              
Gair value of options granted                               $ 19,371,408              
Dividend yield                               0.00%              
Expected term                               6 years 6 months              
Volatility, minimum                               165.44%              
Volatility, maximum                               180.12%              
Risk-free rate, minimum                               0.66%              
Risk-free rate, maximum                               1.26%              
Stock compensation expense                     1,566,010     $ 0   $ 4,000,264 0            
Unamortized expense                     15,151,135         $ 15,151,135              
Conversion Labs PR LLC [Member]                                              
Class of Stock [Line Items]                                              
Notes Payable       $ 375,823                                      
Debt Conversion, Converted Instrument, Shares Issued       37,531                                      
Conversion Labs PR LLC [Member] | Legal Simpli Software Llc [Member]                                              
Class of Stock [Line Items]                                              
Membership interests purchases       12,000                                      
Stock Issued During Period, Value, Other       $ 300,000                                      
Membership interests, description       The CVLB PR MIPA provides that the transaction may be completed in three (3) tranches with a purchase price of $100,000 per tranche to be made at the sole discretion of Conversion Labs PR. Payment for the first tranche of $100,000 was made upon execution of the CVLB PR MIPA in January 2021. Payments for the second and third tranches were made on the 60-day anniversary and the 120-day anniversary of the WSS Effective Date.                                      
Private Placement [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued, value     $ 13,500,000                                        
General and Administrative Expense [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                           2,000,000   1,200,000              
Service Based Stock Options [Member]                                              
Class of Stock [Line Items]                                              
Shares of common stock related to cashless exercise of options                               100,000              
Number of stock options issued                               410,000              
Gair value of options granted                               $ 4,967,380              
Dividend yield                               0.00%              
Volatility, minimum                               133.37%              
Volatility, maximum                               180.24%              
Risk-free rate, minimum                               0.73%              
Risk-free rate, maximum                               1.30%              
Stock compensation expense                     565,741     $ 84,924   $ 1,385,008 387,988            
Unamortized expense                     4,720,399         $ 4,720,399              
Expected term, minimum                               4 years              
Expected term, maximum                               6 years 6 months              
Performance Shares [Member]                                              
Class of Stock [Line Items]                                              
Shares of common stock related to cashless exercise of options                               235,000              
Number of stock options issued                                            
Stock compensation expense                     173,397     0   $ 173,397 0            
Restricted Stock Units (RSUs) [Member]                                              
Class of Stock [Line Items]                                              
Outstanding Number of Shares, Granted                               431,250              
Shares vested                               69,875              
Warrant for Services [Member]                                              
Class of Stock [Line Items]                                              
Stock compensation expense                     $ 604,974     $ 379,183   $ 1,814,922 538,594            
CVLBPR [Member]                                              
Class of Stock [Line Items]                                              
Equity Method Investment, Ownership Percentage                 100.00%                            
Founding Members MIPAs [Member] | Conversion Labs PR LLC [Member] | Legal Simpli Software Llc [Member]                                              
Class of Stock [Line Items]                                              
Membership interests purchases       2,183                                      
Stock Issued During Period, Value, Other       $ 225,000                                      
Employees and Advisory Board Members [Member]                                              
Class of Stock [Line Items]                                              
Number of stock options issued                               1,686,500              
Contractual term                               10 years              
Common Stock [Member]                                              
Class of Stock [Line Items]                                              
Shares of common stock related to cashless exercise of options                     30,000 391,000 30,000 335,600   873,047              
Cashless exercise of shares                               451,000              
Proceeds from Stock Options Exercised                               $ 820,750              
Number of stock issued                             294,120                
Number of stock issued, value                             $ 2,941                
Shares issued for service                     30,000 30,000 1,203,750   50,000                
Membership interests purchases                           375,447 2,196,740                
Stock Issued During Period, Value, Other                           $ 3,754 $ 21,967                
Warrant [Member]                                              
Class of Stock [Line Items]                                              
Shares of common stock related to exercise of warrants                               162,033              
Proceeds from Warrant Exercises                               $ 480,609              
Outstanding Number of Shares, Granted                               500,000              
ATM Sales Agreement [Member]                                              
Class of Stock [Line Items]                                              
Cash proceeds from issuance of shares                               $ 493,481              
Value of shares available                               $ 59,500,000              
Common Stock, Shares, Issued                     70,786         70,786              
Shelf Agreement [Member]                                              
Class of Stock [Line Items]                                              
Value of shares available                               $ 90,000,000              
Membership Interest Purchase Agreement [Member]                                              
Class of Stock [Line Items]                                              
Membership interest purchased                 21.83333%                            
Number of stock issued         2,000,000       1,000,000                            
Aggregate expenses                           18,060,000                  
Membership Interest Purchase Agreement [Member] | First Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 1,000,000                            
Share issue price per share                 $ 2.50                            
Membership Interest Purchase Agreement [Member] | Second Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 1,000,000                            
Share issue price per share                 $ 3.75                            
Membership Interest Purchase Agreement [Member] | Mr.Schreiber [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued         1,000,000       500,000                            
Membership Interest Purchase Agreement [Member] | Mr.Schreiber [Member] | First Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 500,000                            
Membership Interest Purchase Agreement [Member] | Mr.Schreiber [Member] | Second Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 500,000                            
Membership Interest Purchase Agreement [Member] | Mr.Galluppi [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued         1,000,000       500,000                            
Membership Interest Purchase Agreement [Member] | Mr.Galluppi [Member] | First Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 500,000                            
Membership Interest Purchase Agreement [Member] | Mr.Galluppi [Member] | Second Milestone [Member]                                              
Class of Stock [Line Items]                                              
Number of stock issued                 500,000                            
Securities Purchase Agreement [Member]                                              
Class of Stock [Line Items]                                              
Cash proceeds from issuance of shares                               $ 15.0              
Securities Purchase Agreement [Member] | Investors [Member] | Private Placement [Member]                                              
Class of Stock [Line Items]                                              
Common stock, par value     $ 0.01                                        
Cash proceeds from issuance of shares     $ 13,500,000                                        
Number of stock issued     608,696                                        
Share issue price per share     $ 23.00                                        
Aggregate expenses     $ 14,000,000.0                                        
Fitzpatrick Option Agreement [Member]                                              
Class of Stock [Line Items]                                              
Membership interests, description                               Concurrently with the WSS Restructuring, Conversion Labs PR entered into option agreements with Sean Fitzpatrick (the “Fitzpatrick Option Agreement”) and Varun Pathak (the “Pathak Option Agreement” together with Fitzpatrick Option Agreement the “Option Agreements”), pursuant to which Conversion Labs PR granted options to purchase membership interest units of WSS. Upon vesting, the Fitzpatrick Options and the Pathak Options provide for the potential re-purchase of up to an additional 13.25% of WSS by Fitzpatrick and Pathak in the aggregate with Conversion Labs PR ownership ratably reduced to approximately 72.98%.              
Fitzpatrick Option Agreement [Member] | Mr.Sean Fitzpatrick [Member]                                              
Class of Stock [Line Items]                                              
Membership interests, description                               The Fitzpatrick Option Agreement grants Sean Fitzpatrick the option to purchase 10,300 membership interest units of WSS for an exercise price of $1.00 per membership interest unit. The Fitzpatrick Options vest in accordance with the following (i) 3,434 membership interests upon WSS achieving $2,500,000 of gross sales in any fiscal quarter (ii) 3,434 membership interests upon WSS achieving $4,000,000 of gross sales in any fiscal quarter and (iii) 3,434 membership interests upon WSS achieving $8,000,000 of gross sales with a ten percent (10%) net profit margin in any fiscal quarter.              
Pathak Option Agreement [Member]                                              
Class of Stock [Line Items]                                              
Membership interests, description                               The Pathak Options shall vest in accordance with the following (i) 700 membership interests upon WSS achieving $2,500,000 of gross sales in any fiscal quarter (ii) 700 membership interests upon WSS achieving $4,000,000 of gross sales in any fiscal quarter and (iii) 700 membership interests upon WSS achieving $8,000,000 of gross sales with a ten percent (10%) net profit margin in any fiscal quarter.              
2020 Plan [Member]                                              
Class of Stock [Line Items]                                              
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized                                       1,500,000 1,650,000    
Increase in shares available for issuance                                           150,000  
Common stock available for future issuance                                   1,500,000          
Number of share authorized                                   3,150,000          
2020 Plan [Member] | Restricted Stock Units (RSUs) [Member]                                              
Class of Stock [Line Items]                                              
Stock compensation expense                     $ 104,325     0   $ 589,431 0            
Unamortized expense                     4,578,989         $ 4,578,989              
Outstanding Number of Shares, Granted                               50,000              
Fair value of shares granted                               $ 4,732,500              
Services Agreement [Member] | Mr.Sean Fitzpatrick [Member] | Service Based Stock Options [Member]                                              
Class of Stock [Line Items]                                              
Options to purchase shares of common stock             500,000 1,000,000                              
Options granted fully vested             130,000                                
Remaining performance options             370,000                                
Vesting of options             92,500                                
Number of shares cancelled during period             500,000                                
Purchase of common stock exercise price             $ 1.50                                
Outside of Two Thousand Twenty Plan [Member] | Restricted Stock Units (RSUs) [Member]                                              
Class of Stock [Line Items]                                              
Stock compensation expense                     $ 0     $ 15,900,000   $ 0 $ 15,972,000            
Outstanding Number of Shares, Granted                               600,000              
Fair value of shares granted                               $ 6,612,000              
Series B Preferred Stock [Member]                                              
Class of Stock [Line Items]                                              
Preferred stock, shares authorized                     5,000         5,000              
Series A Preferred Stock [Member]                                              
Class of Stock [Line Items]                                              
Preferred stock, shares authorized                     1,610,000         1,610,000             1,610,000
Preferred stock, at par value                     $ 0.0001         $ 0.0001             $ 0.0001