XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the three months ended March 31, 2022:

 

   Warrants Outstanding Number of Shares   Exercise Price per Share  Weighted Average Remaining Contractual Life  Weighted Average Exercise Price per Share 
Balance at December 31, 2021   3,888,438   $ 1.4012.00   4.94 years  $5.59 
Exercised   (22,000)    1.75   0.21 years   1.75 
Cancelled/Forfeited/Expired   (6,800)    2.00   -   2.00 
Balance at March 31, 2022   3,859,638   $ 1.4012.00   4.48 years  $5.61 
                    
Exercisable December 31, 2021   2,621,307   $ 1.4012.00   6.36 years  $5.98 
Exercisable March 31, 2022   3,546,232   $ 1.4012.00   4.72 years  $5.69 
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the three months ended March 31, 2022:

 

   Options Outstanding Number of Shares   Exercise Price per Share  Weighted Average Remaining Contractual Life  Weighted Average Exercise Price per Share 
               
Balance, December 31, 2021   1,658,733   $ 1.0019.61   5.85 years  $5.45 
Granted   50,000     4.12   4.76 years   4.12 
Exercised   (40,000)    1.40   1.19 years   1.40 
Balance at March 31, 2022   1,668,733   $ 1.0019.61   5.68 years  $5.51 
                    
Exercisable December 31, 2021   1,019,164   $ 1.0019.61   5.21 years  $3.60 
Exercisable at March 31, 2022   1,091,997   $ 1.0019.61   5.21 years  $3.97 
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the three months ended March 31, 2022:

  

   Options Outstanding Number of Shares   Exercise Price per Share  Weighted Average Remaining Contractual Life  Weighted Average Exercise Price per Share 
               
Balance at December 31, 2021   535,000   $ 1.252.50   5.59 years  $1.60 
Granted   150,000     4.12   3.76 years   4.12 
Balance at March 31, 2022   685,000   $ 1.254.12   5 years  $2.15 
                    
Exercisable December 31, 2021   100,000   $ 1.752.50   1.96 years  $2.01 
Exercisable at March 31, 2022   100,000   $ 1.752.50   1.72 years  $2.01 
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

A summary of outstanding RSU activity under our 2020 Plan is as follows:

  

   RSU Outstanding
Number of Shares
 
Balance at December 31, 2021   375,375 
Granted   547,500 
Vested   (60,375)
Balance at March 31, 2022   862,500 
2020 plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding options activity under our 2020 Plan for the three months ended March 31, 2022:

  

  

Options

Outstanding

Number of Shares

  

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
               
Balance, December 31, 2021   2,063,500   $4.5721.02    8.04 years  $9.41 
Granted   38,500    3.284.30    4.81 years   3.69 
Cancelled/Forfeited/Expired   (78,802)   7.07    8.85 years   7.07 
Balance at March 31, 2022   2,023,198   $3.2821.02    7.72 years  $9.39 
                    
Exercisable at December 31, 2021   636,229   $4.5721.02    8.95 years  $9.18 
Exercisable at March 31, 2022   787,411   $3.2821.02    8.68 years  $9.30