XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the six months ended June 30, 2022:

    Warrants Outstanding Number of Shares     Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share  
Balance at December 31, 2021     3,888,438     $ 1.4012.00     4.94 years   $ 5.59  
Exercised     (22,000 )     1.75     0.46 years     1.75  
Cancelled/Forfeited/Expired     (6,800 )     2.00     -     2.00  
Balance at June 30, 2022     3,859,638     $ 1.4012.00     4.23 years   $ 5.61  
                             
Exercisable December 31, 2021     2,621,307     $ 1.4012.00     6.36 years   $ 5.98  
Exercisable June 30, 2022     3,747,319     $ 1.4012.00     4.26 years   $ 5.66  
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the six months ended June 30, 2022:

 

    Options Outstanding Number of Shares     Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share  
                     
Balance, December 31, 2021     1,658,733     $ 1.0019.61     5.85 years   $ 5.45  
Granted     50,000       4.12     4.51 years     4.12  
Exercised     (130,400 )     1.001.40     0.47 years     1.12  
Balance at June 30, 2022     1,578,333     $ 1.0019.61     5.73 years   $ 5.77  
                             
Exercisable December 31, 2021     1,019,164     $ 1.0019.61     5.21 years   $ 3.60  
Exercisable at June 30, 2022     1,096,726     $ 1.0019.61     5.51 years   $ 4.51  
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the six months ended June 30, 2022:

  

    Options Outstanding Number of Shares     Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share  
                     
Balance at December 31, 2021     535,000     $ 1.252.50     5.59 years   $ 1.60  
Granted     150,000       4.12     3.51 years     4.12  
Balance at June 30, 2022     685,000     $ 1.254.12     4.75 years   $ 2.15  
                             
Exercisable December 31, 2021     100,000     $ 1.752.50     1.96 years   $ 2.01  
Exercisable at June 30, 2022     100,000     $ 1.752.50     1.47 years   $ 2.01  
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding RSU activity outside of the 2020 Plan for the six months ended June 30, 2022:

 

   RSUs Outstanding
Number of Shares
 
Balance at December 31, 2021   600,000 
Granted   60,000 
Vested   (65,000)
Balance at June 30, 2022   595,000 
Restricted Stock Units (RSUs) [Member] | 2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT AND RESTRICTED STOCK OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding RSU activity under our 2020 Plan for the six months ended June 30, 2022:

   RSUs Outstanding
Number of Shares
 
Balance at December 31, 2021   375,375 
Granted   563,000 
Vested   (87,625)
Balance at June 30, 2022   850,750 
2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding options activity under our 2020 Plan for the six months ended June 30, 2022:

   

   

Options

Outstanding

Number of Shares

   

Exercise Price

per Share

 

Weighted

Average

Remaining

Contractual

Life

 

Weighted

Average

Exercise Price

per Share

 
                     
Balance, December 31, 2021     2,063,500     $ 4.5721.02     8.04 years   $ 9.41  
Granted     88,500       3.2813.74     4.24 years     9.37  
Cancelled/Forfeited/Expired     (156,135 )     7.0713.74     8.82 years     9.14  
Balance at June 30, 2022     1,995,865     $ 3.2821.02     7.34 years   $ 9.43  
                             
Exercisable at December 31, 2021     636,229     $ 4.5721.02     8.95 years   $ 9.18  
Exercisable at June 30, 2022     977,326     $ 3.2821.02     8.22 years   $ 9.43