XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2
SCHEDULE OF OPTION ACTIVITY (Details) - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, exercised (25,535)  
Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 1,658,733  
Weighted average remaining contractual life, exercisable, beginning 5 years 10 months 6 days  
Weighted average exercise price per share, beginning balance $ 5.45  
Options outstanding number of shares granted 50,000  
Exercise price per share, granted $ 4.12  
Weighted average remaining contractual life, granted 4 years 6 months 3 days  
Weighted average exercise price per share, granted $ 4.12  
Options outstanding number of shares ending 1,578,333 1,658,733
Weighted average remaining contractual life, ending 5 years 8 months 23 days  
Weighted average exercise price per share, ending balance $ 5.77 $ 5.45
Number of options, exercisable, beginning   1,019,164
Weighted average remaining contractual life, exercisable, ending 5 years 6 months 3 days 5 years 2 months 15 days
Weighted average exercise price per share, beginning balance   $ 3.60
Number of options, exercisable, ending 1,096,726  
Weighted average exercise price per share, exercisable, ending balance $ 4.51  
Number of shares, exercised (130,400)  
Weighted average remaining contractual life, exercised 5 months 19 days  
Weighted average exercise price per share, exercised $ 1.12  
Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 535,000  
Weighted average remaining contractual life, exercisable, beginning 5 years 7 months 2 days  
Weighted average exercise price per share, beginning balance $ 1.60  
Options outstanding number of shares granted 150,000  
Exercise price per share, granted $ 4.12  
Weighted average remaining contractual life, granted 3 years 6 months 3 days  
Weighted average exercise price per share, granted $ 4.12  
Options outstanding number of shares ending 685,000 535,000
Weighted average remaining contractual life, ending 4 years 9 months  
Weighted average exercise price per share, ending balance $ 2.15 $ 1.60
Number of options, exercisable, beginning   100,000
Weighted average remaining contractual life, exercisable, ending 1 year 5 months 19 days  
Weighted average exercise price per share, beginning balance   $ 2.01
Number of options, exercisable, ending 100,000  
Weighted average exercise price per share, exercisable, ending balance $ 2.01  
Weighted average remaining contractual life, exercisable, beginning   1 year 11 months 15 days
Minimum [Member] | Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 1.00 $ 1.00
Exercise price per share, ending balance 1.00 1.00
Exercise price per share, exercised 1.00  
Exercise price per share, exercisable, ending 1.00  
Minimum [Member] | Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 1.25 1.75
Exercise price per share, ending balance 1.25 1.25
Exercise price per share, exercisable, ending 1.75  
Maximum [Member] | Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 19.61 19.61
Exercise price per share, ending balance 19.61 19.61
Exercise price per share, exercised 1.40  
Exercise price per share, exercisable, ending 19.61  
Maximum [Member] | Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 2.50 2.50
Exercise price per share, ending balance 4.12 $ 2.50
Exercise price per share, exercisable, ending $ 2.50  
2020 Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 2,063,500  
Weighted average remaining contractual life, exercisable, beginning 8 years 14 days  
Weighted average exercise price per share, beginning balance $ 9.41  
Options outstanding number of shares granted 88,500  
Weighted average remaining contractual life, granted 4 years 2 months 26 days  
Weighted average exercise price per share, granted $ 9.37  
Number of shares, cancelled/forfeited/expired (156,135)  
Weighted average remaining contractual life, cancelled/forfeited/expired 8.82  
Weighted average exercise price per share, cancelled/forfeited/expired $ 9.14  
Options outstanding number of shares ending 1,995,865 2,063,500
Weighted average remaining contractual life, ending 7 years 4 months 2 days  
Weighted average exercise price per share, ending balance $ 9.43 $ 9.41
Number of options, exercisable, beginning   636,229
Weighted average remaining contractual life, exercisable, ending 8 years 2 months 19 days 8 years 11 months 12 days
Weighted average exercise price per share, beginning balance   $ 9.18
Number of options, exercisable, ending 977,326  
Weighted average exercise price per share, exercisable, ending balance $ 9.43  
2020 Plan [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 4.57  
Exercise price per share, granted $ 3.28  
Share based compensation exercise price per share forfeited 7.07  
Exercise price per share, ending balance $ 3.28 4.57
Number of options, exercise price, beginning   4.57
Number of options, exercise price, ending 3.28  
2020 Plan [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 21.02  
Exercise price per share, granted $ 13.74  
Share based compensation exercise price per share forfeited 13.74  
Exercise price per share, ending balance $ 21.02 21.02
Number of options, exercise price, beginning   $ 21.02
Number of options, exercise price, ending $ 21.02