XML 34 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the nine months ended September 30, 2022:

 

   Warrants Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
Balance at December 31, 2021   3,888,438   $ 1.4012.00    5.85 years   $5.59 
Exercised   (22,000)    1.75    -    1.75 
Cancelled/Forfeited/Expired   (6,800)    2.00    -    2.00 
Balance at September 30, 2022   3,859,638   $ 1.4012.00    5.15 years   $5.61 
                      
Exercisable December 31, 2021   2,621,307   $ 1.4012.00    6.36 years   $5.98 
Exercisable September 30, 2022   3,760,906   $ 1.4012.00    5.17 years   $5.66 
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our 2020 Plan above) for the nine months ended September 30, 2022:

 

   Options Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
                 
Balance, December 31, 2021   1,658,733   $ 1.0019.61    5.85 years   $5.45 
Granted   50,000     4.12    4.26 years    4.12 
Exercised   (149,400)    1.002.00    0.19 years    1.23 
Cancelled/Forfeited/Expired   (120,000)    1.004.12    4.26 years    4.12 
Balance at September 30, 2022   1,439,333   $ 1.0019.61    5.88 years   $6.11 
                      
Exercisable December 31, 2021   1,019,164   $ 1.0019.61    5.21 years   $3.60 
Exercisable at September 30, 2022   1,087,719   $ 1.0019.61    5.84 years   $5.04 
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the nine months ended September 30, 2022:

  

   Options Outstanding Number of Shares   Exercise Price per Share   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price per Share 
                 
Balance at December 31, 2021   535,000   $ 1.252.50    5.59 years   $1.60 
Granted   150,000     4.12    3.26 years    4.12 
Cancelled/Forfeited/Expired   (150,000)    4.12    3.26 years    4.12 
Balance at September 30, 2022   535,000   $ 1.252.50    4.84 years   $1.60 
                      
Exercisable December 31, 2021   100,000   $ 1.752.50    1.96 years   $2.01 
Exercisable at September 30, 2022   100,000   $ 1.752.50    1.22 years   $2.01 
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding RSU activity outside of the 2020 Plan for the nine months ended September 30, 2022:

 

   RSUs Outstanding
Number of Shares
 
Balance at December 31, 2021   600,000 
Granted   60,000 
Vested   (80,000)
Balance at September 30, 2022   580,000 
Restricted Stock Units (RSUs) [Member] | 2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding RSU activity under our 2020 Plan for the nine months ended September 30, 2022:

 

   RSUs Outstanding
Number of Shares
 
Balance at December 31, 2021   375,375 
Granted   1,047,500 
Vested   (172,125)
Balance at September 30, 2022   1,250,750 
2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding options activity under our 2020 Plan for the nine months ended September 30, 2022:

   

  

Options

Outstanding

Number of Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
                 
Balance, December 31, 2021   2,063,500   $ 4.5721.02    8.04 years   $9.41 
Granted   132,000     2.5213.74     3.98 years    7.20 
Cancelled/Forfeited/Expired   (162,135)    5.0813.74    8.40 years    8.99 
Balance at September 30, 2022   2,033,365   $ 2.5221.02    7.06 years   $9.30 
                      
Exercisable at December 31, 2021   636,229   $ 4.5721.02    8.95 years   $9.18 
Exercisable at September 30, 2022   1,154,107   $ 2.5221.02    7.97 years   $9.41