XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF OPTION ACTIVITY (Details) - $ / shares
9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of shares, exercised (29,691)  
Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 1,658,733  
Weighted average remaining contractual life, exercisable, beginning 5 years 10 months 6 days  
Weighted average exercise price per share, beginning balance $ 5.45  
Options outstanding number of shares granted 50,000  
Exercise price per share, granted $ 4.12  
Weighted average remaining contractual life, granted 4 years 3 months 3 days  
Weighted average exercise price per share, granted $ 4.12  
Options outstanding number of shares cancelled/forfeited/expired (120,000)  
Excercise price per share,cancelled/forfeited/expired $ 4.12  
Options outstanding number of shares ending 1,439,333 1,658,733
Weighted average remaining contractual life, ending 5 years 10 months 17 days  
Weighted average exercise price per share, ending balance $ 6.11 $ 5.45
Number of options, exercisable, ending 1,087,719 1,019,164
Weighted average remaining contractual life, exercisable, ending 5 years 10 months 2 days 5 years 2 months 15 days
Weighted average exercise price per share, exercisable $ 5.04 $ 3.60
Number of shares, exercised (149,400)  
Weighted average remaining contractual life, exercised 2 months 8 days  
Weighted average exercise price per share, exercised $ 1.23  
Contractual term,cancelled/forfeited/expired 4.26  
Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 535,000  
Weighted average remaining contractual life, exercisable, beginning 5 years 7 months 2 days  
Weighted average exercise price per share, beginning balance $ 1.60  
Options outstanding number of shares granted 150,000  
Exercise price per share, granted $ 4.12  
Weighted average remaining contractual life, granted 3 years 3 months 3 days  
Weighted average exercise price per share, granted $ 4.12  
Options outstanding number of shares cancelled/forfeited/expired (150,000)  
Exercise price , cancelled/forfeited/expired 4.12  
Excercise price per share,cancelled/forfeited/expired $ 4.12  
Options outstanding number of shares ending 535,000 535,000
Weighted average remaining contractual life, ending 4 years 10 months 2 days  
Weighted average exercise price per share, ending balance $ 1.60 $ 1.60
Number of options, exercisable, ending 100,000 100,000
Weighted average remaining contractual life, exercisable, ending 1 year 2 months 19 days  
Weighted average exercise price per share, exercisable $ 2.01 $ 2.01
Contractual term,cancelled/forfeited/expired 3.26  
Weighted average remaining contractual life, exercisable, beginning   1 year 11 months 15 days
Minimum [Member] | Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance $ 1.00  
Exercise price , cancelled/forfeited/expired 1.00  
Exercise price per share $ 1.00 $ 1.00
Exercise price per share, exercised 1.00  
Exercise price per share, exercisable 1.00  
Minimum [Member] | Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 1.25  
Exercise price per share 1.25 1.25
Exercise price per share, exercisable 1.75  
[custom:ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionExercisableExercisePrice-2]   1.75
Maximum [Member] | Service-Based Stock Options [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance $ 19.61  
Exercise price , cancelled/forfeited/expired 4.12  
Exercise price per share $ 19.61 19.61
Exercise price per share, exercised 2.00  
Exercise price per share, exercisable 19.61  
Maximum [Member] | Performance Shares [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 2.50  
Exercise price per share 2.50 $ 2.50
Exercise price per share, exercisable $ 2.50  
2020 Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding number of shares beginning 2,063,500  
Weighted average remaining contractual life, exercisable, beginning 8 years 14 days  
Weighted average exercise price per share, beginning balance $ 9.41  
Options outstanding number of shares granted 132,000  
Weighted average remaining contractual life, granted 3 years 11 months 23 days  
Weighted average exercise price per share, granted $ 7.20  
Options outstanding number of shares cancelled/forfeited/expired (162,135)  
Weighted average remaining contractual life, cancelled/forfeited/expired 8 years 4 months 24 days  
Excercise price per share,cancelled/forfeited/expired $ 8.99  
Options outstanding number of shares ending 2,033,365 2,063,500
Weighted average remaining contractual life, ending 7 years 21 days  
Weighted average exercise price per share, ending balance $ 9.30 $ 9.41
Number of options, exercisable, ending 1,154,107 636,229
Weighted average remaining contractual life, exercisable, ending 7 years 11 months 19 days 8 years 11 months 12 days
Weighted average exercise price per share, exercisable $ 9.41 $ 9.18
2020 Plan [Member] | Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 4.57  
Exercise price per share, granted $ 2.52  
Exercise price , cancelled/forfeited/expired 5.08  
Exercise price per share $ 2.52 4.57
Number of options, exercise price, ending 2.52 4.57
2020 Plan [Member] | Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Exercise price per share, beginning balance 21.02  
Exercise price per share, granted $ 13.74  
Exercise price , cancelled/forfeited/expired 13.74  
Exercise price per share $ 21.02 21.02
Number of options, exercise price, ending $ 21.02 $ 21.02