XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
Leases  
SCHEDULE OF OPERATING RIGHT OF USE OF ASSETS

The following is a summary of the Company’s operating right-of-use assets and operating lease liabilities as of March 31, 2024:

  

      
Operating right-of-use assets  $1,674,014 
Operating lease liabilities - current  $447,559 
Operating lease liabilities - noncurrent  $1,311,452 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The table below reconciles the undiscounted future minimum lease payments under the above noted operating leases to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of March 31, 2024:

 

      
Fiscal year 2024   $519,253 
Fiscal year 2025   273,749 
Fiscal year 2026   211,046 
Fiscal year 2027   217,378 
Fiscal year 2028   223,899 
Thereafter   1,333,857 
Less: imputed interest   (1,020,171)
Present value of operating lease liabilities  $1,759,011 
SCHEDULE OF CASH FLOW INFORMATION RELATED TO OPERATING LEASE LIABILITIES

Supplemental cash flow information related to operating lease liabilities consisted of the following:

 

   March 31, 
   2024   2023 
Cash paid for operating lease liabilities  $227,028   $226,797 

 

Supplemental balance sheet information related to operating lease liabilities consisted of the following:

 

   March 31, 2024   December 31, 2023 
Weighted average remaining lease term in years   8.72    2.18 
Weighted average discount rate   11.11%   7.17%