XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE

The following is a summary of outstanding and exercisable warrants activity during the six months ended June 30, 2024:

 

  

Warrants

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
Balance at December 31, 2023   4,730,607   $1.2412.00    3.95 years   $4.81 
Exercised   (2,986,877)   1.405.75    3.63 years    4.90 
Balance at June 30, 2024   1,743,730   $1.2412.00    3.16 years   $4.65 
                     
Exercisable December 31, 2023   4,730,607   $1.2412.00    3.95 years   $4.80 
Exercisable June 30, 2024   1,743,730   $1.2412.00    3.16 years   $4.63 
Service-Based Stock Options [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding service-based options activity (prior to the establishment of our Amended 2020 Plan above) for the six months ended June 30, 2024:

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
                 
Balance, December 31, 2023   1,124,333   $1.0011.98    4.60 years   $3.69 
Granted   -    -    -    - 
Exercised   (222,000)   1.006.25    3.17 years    2.24 
Cancelled/Forfeited/Expired   (20,000)   1.401.40         1.40 
Balance at June 30, 2024   882,333   $1.00 11.98    4.46 years   $4.11 
                     
Exercisable December 31, 2023   1,090,083   $1.0011.98    4.62 years   $3.66 
Exercisable at June 30, 2024   870,037   $1.0011.98    4.48 years   $4.12 
Performance Shares [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

The following is a summary of outstanding performance-based options activity for the six months ended June 30, 2024:

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
                 
Balance at December 31, 2023   485,000   $1.252.50    4.13 years   $1.56 
Granted   -    -    -    - 
Exercised   (395,000)   1.50 2.00    3.82 years    1.53 
Balance at June 30, 2024   90,000   $1.252.50    2.81 years   $1.69 
                     
Exercisable December 31, 2023   420,000   $1.502.50    4.20 years   $1.56 
Exercisable at June 30, 2024   25,000   $1.752.50    1.90 years   $2.05 
Restricted Stock Units (RSUs) [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of outstanding RSUs and RSAs activity (outside of our Amended 2020 Plan) for the six months ended June 30, 2024:

 

   RSU Outstanding
Number of Shares
 
Balance at December 31, 2023   550,000 
Granted   - 
Vested   (125,000)
Balance at June 30, 2024   425,000 
Restricted Stock Units (RSUs) [Member] | 2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF RESTRICTED STOCK UNIT ACTIVITY

The following is a summary of outstanding RSUs and RSAs activity under our Amended 2020 Plan for the six months ended June 30, 2024:

 

   RSU Outstanding
Number of Shares
 
Balance at December 31, 2023   3,194,375 
Granted   528,500 
Vested   (1,107,875)
Cancelled/Forfeited   (450,000)
Balance at June 30, 2024   2,165,000 
2020 Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
SCHEDULE OF OPTION ACTIVITY

Previously, the Company had granted service-based stock options and performance-based stock options separate from the Amended 2020 Plan. The following is a summary of outstanding options activity under our Amended 2020 Plan for the six months ended June 30, 2024:

 

  

Options

Outstanding

Number of

Shares

  

Exercise Price

per Share

  

Weighted

Average

Remaining

Contractual

Life

  

Weighted

Average

Exercise Price

per Share

 
                 
Balance, December 31, 2023   726,889   $1.8413.74    6.11 years   $8.08 
Granted   -    -    -    - 
Exercised   (172,222)   6.007.50    6.36 years    6.44 
Balance at June 30, 2024   554,667   $1.8413.74    5.38 years   $8.59 
                     
Exercisable at December 31, 2023   604,758   $1.8413.74    6.23 years   $8.44 
Exercisable at June 30, 2024   511,953   $1.8413.74    5.49 years   $8.99