XML 48 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
SCHEDULE OF OPERATING RIGHT OF USE OF ASSETS

The following is a summary of the Company’s operating right-of-use assets and operating lease liabilities as of December 31, 2024:

  

      
Right-of-use assets  $6,400,596 
Current operating lease liabilities  $508,537 
Noncurrent operating lease liabilities  $6,265,192 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The table below reconciles the undiscounted future minimum lease payments under the above noted operating leases to the total operating lease liabilities recognized on the consolidated balance sheet as of December 31, 2024:

  

      
Fiscal year 2025  $1,109,302 
Fiscal year 2026   1,339,435 
Fiscal year 2027   1,231,623 
Fiscal year 2028   931,879 
Fiscal year 2029   772,833 
Thereafter   5,676,825 
Less: imputed interest   (4,288,168)
Present value of operating lease liabilities  $6,773,729 
SCHEDULE OF CASH FLOW INFORMATION RELATED TO OPERATING LEASE LIABILITIES

Supplemental cash flow information related to operating lease liabilities consisted of the following:

  

   December 31, 
   2024   2023 
Cash paid for operating lease liabilities  $831,260   $897,883 
Weighted average remaining lease term in years   10.39    2.18 
Weighted average discount rate   10.96%   7.17%