XML 51 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
NATURE OF THE ORGANIZATION AND BUSINESS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 07, 2024
Jan. 16, 2024
Dec. 11, 2023
Nov. 15, 2023
Oct. 17, 2023
Sep. 26, 2023
Jul. 17, 2023
Apr. 17, 2023
Mar. 31, 2023
Mar. 21, 2023
Feb. 06, 2023
Feb. 04, 2023
Jan. 18, 2022
Feb. 28, 2022
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Mar. 07, 2025
Dec. 12, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Feb. 22, 2021
Jan. 22, 2021
Apr. 25, 2019
Jun. 30, 2018
Apr. 01, 2016
Common stock per share                                 $ 0.01 $ 0.01           $ 0.01        
Payments to acquire businesses, net of cash acquired                         $ 460,000                              
Milestone payments                         3,460,000                              
Conversion of stock converted                         507,000                              
Stock issued during period shares new issues       79,330                                                
Asset acquisition closing                           $ 63,000                            
Retained Earnings (Accumulated Deficit)                                 $ 236,253,218 $ 214,265,236                    
Proceeds from issuance of common stock                                 10,000,000                    
Cash and Cash Equivalents, at Carrying Value                                 35,004,924 33,146,725                    
Subsequent Event [Member]                                                        
Cash                                     $ 27,200,000                  
Shares and Securities [Member]                                                        
Raise up funds $ 150,000,000.0                                                      
Medifast Inc [Member]                                                        
Payments to acquire businesses, gross                             $ 3,000,000 $ 2,000,000   5,000,000                    
Collaboration amount     $ 10,000,000                           10,000,000     $ 5,000,000                
Consideration to be transferred                             $ 2,500,000 $ 2,500,000                        
Avenue Facility [Member]                                                        
Credit facility                   $ 40,000,000             2,000,000                      
Proceeds from line of credit           $ 5,000,000       15,000,000                                    
Uncommitted term loans                   20,000,000                                    
Warrants to purchase                   $ 1,200,000                                    
Warrants exercise price                   $ 1.24                                    
Debt conversion amount                   $ 2,000,000                                    
Conversion price                   $ 1.49                                    
Line of credit, description                   The Company is subject to certain affirmative and negative covenants under the Avenue Facility, including the requirement, beginning on the closing date, to maintain at least $5 million of unrestricted cash to be tested at the end of each month, and beginning on the period ended September 30, 2023, and at the end of each quarter thereafter, a trailing six-month cash flow, subject to certain adjustments as provided by the Avenue Credit Agreement, of at least $2 million.                                    
Credit facility outstanding                                 $ 19,000,000.0                      
Credit facility interest rate description                                 (i) the sum of 4.75% plus the Prime Rate (as defined in the Avenue Supplement) and (ii) 12.50%. Payments are interest only for up to 24 months and then fully amortized thereafter.                      
Line of credit, expiration date                   Oct. 01, 2026                                    
First of Five Quarterly Installment [Member]                                                        
Stock issued during period shares new issues                     337,895                                  
Second of Five Quarterly Installment [Member]                                                        
Stock issued during period shares new issues               455,319                                        
Third of Five Quarterly Installment [Member]                                                        
Stock issued during period shares new issues             158,129                                          
Fourth of Five Quarterly Installment [Member]                                                        
Stock issued during period shares new issues         117,583                                              
Fifth Quarterly Installment [Member]                                                        
Stock issued during period shares new issues   95,821                                                    
Minimum [Member] | Avenue Facility [Member]                                                        
Credit facility interest rate                                 1.00%                      
Maximum [Member] | Avenue Facility [Member]                                                        
Credit facility interest rate                                 3.00%                      
First and Second Anniversaries [Member]                                                        
Milestone payments                         $ 1,730,000                              
Stock Purchase Agreement [Member]                                                        
Payments to acquire businesses, net of cash acquired                       $ 250,000                                
Payments to acquire businesses, gross                       460,000                                
Stock Purchase Agreement [Member] | Minimum [Member]                                                        
Payments to acquire businesses, net of cash acquired                       $ 3,670,000                                
Asset Purchase Agreement [Member]                                                        
Consideration paid                           4,000,000.0     $ 500,000                      
Business acquisition periodic payments                           $ 500,000                            
Percentage of payment acquisition                           15.00%                            
Medifast Private Placement [Member]                                                        
Shares issued     1,224,425                                                  
Shares issued per share     $ 8.1671                                                  
Proceeds     $ 10,000,000                                                  
ATM Sales Agreement [Member]                                                        
Proceeds                                   $ 6,200,000                    
Proceeds from issuance of common stock 53,300,000                                                      
Proceeds from sale of securities $ 53,300,000                               53,300,000                      
2024 Shelf [Member]                                                        
Proceeds from sale of securities                                 $ 150,000,000.0                      
LegalSimpli Software, LLC [Member]                                                        
Voting interests acquired                                                     51.00%  
Immudyne PR LLC [Member]                                                        
Ownership interest                                                       78.20%
Conversion Labs PR [Member]                                                        
Ownership interest                                                   100.00%    
WorkSimpli Software LLC [Member]                                                        
Ownership interest                 74.10%               73.30%         73.30% 73.60%   85.60%   51.00%  
Number of membership interest units redeemed                 500                                      
Conversion Labs PR LLC [Member] | Option Agreement [Member]                                                        
Ownership interest                                           73.30%            
Conversion Labs PR LLC [Member] | Option Agreement [Member] | Minimum [Member]                                                        
Ownership interest                                         74.10%              
Conversion Labs PR LLC [Member] | Option Agreement [Member] | Maximum [Member]                                                        
Ownership interest                                         73.30%