XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2025
Leases  
SCHEDULE OF OPERATING RIGHT OF USE OF ASSETS

The following is a summary of the Company’s operating right-of-use assets and operating lease liabilities as of March 31, 2025: 

     
Right-of-use assets  $6,104,863 
Current operating lease liabilities  $482,139 
Noncurrent operating lease liabilities  $6,186,692 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The table below reconciles the undiscounted future minimum lease payments under the above noted operating leases to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of March 31, 2025:

 

     
Fiscal year 2025  $815,001 
Fiscal year 2026   1,336,326 
Fiscal year 2027   1,228,388 
Fiscal year 2028   928,515 
Fiscal year 2029   769,335 
Thereafter   5,767,770 
Less: imputed interest   (4,176,504)
Present value of operating lease liabilities  $6,668,831 
SCHEDULE OF CASH FLOW INFORMATION RELATED TO OPERATING LEASE LIABILITIES

Supplemental cash flow information related to operating lease liabilities consisted of the following:

 

   March 31, 
   2025   2024 
Cash paid for operating lease liabilities  $216,554   $227,028 

 

Supplemental balance sheet information related to operating lease liabilities consisted of the following:

 

   March 31, 2025   December 31, 2024 
Weighted average remaining lease term in years   10.37    10.39 
Weighted average discount rate   10.94%   10.96%