XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2025
Leases  
SCHEDULE OF OPERATING RIGHT OF USE OF ASSETS

The following is a summary of the Company’s operating right-of-use assets and operating lease liabilities as of September 30, 2025:

 

      
Right-of-use assets  $5,578,992 
Current operating lease liabilities  $673,482 
Noncurrent operating lease liabilities  $5,851,673 
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES

The table below reconciles the undiscounted future minimum lease payments under the above noted operating leases to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of September 30, 2025:

 

      
Fiscal year 2025  $298,556 
Fiscal year 2026   1,333,216 
Fiscal year 2027   1,225,154 
Fiscal year 2028   925,152 
Fiscal year 2029   765,837 
Thereafter   5,858,722 
Less: imputed interest   (3,881,482)
Present value of operating lease liabilities  $6,525,155 
SCHEDULE OF CASH FLOW INFORMATION RELATED TO OPERATING LEASE LIABILITIES

Supplemental cash flow information related to operating lease liabilities consisted of the following:

 

   September 30, 
   2025   2024 
Cash paid for operating lease liabilities  $655,253   $615,281 

 

Supplemental balance sheet information related to operating lease liabilities consisted of the following:

 

   September 30,
2025
   December 31,
2024
 
Weighted average remaining lease term in years   10.26    10.39 
Weighted average discount rate   10.90%   10.96%