XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF DISAGGREGATED REVENUE (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Disaggregation of Revenue [Line Items]                
Total net revenue $ 60,172,470 $ 62,673,395 $ 64,129,174 $ 53,272,294 $ 126,802,569 $ 186,975,039 $ 149,337,063 $ 208,839,282
Total net revenue, percent 100.00%     100.00%   100.00% 100.00%  
Telehealth Subscription Revenue [Member]                
Disaggregation of Revenue [Line Items]                
Total net revenue $ 27,300,431     $ 20,929,511   $ 86,452,443 $ 45,224,718  
Total net revenue, percent 45.00%     39.00%   46.00% 30.00%  
Telehealth [Member]                
Disaggregation of Revenue [Line Items]                
Total net revenue $ 19,979,502     $ 19,225,172   $ 60,734,271 $ 59,462,336  
Total net revenue, percent 33.00%     36.00%   33.00% 40.00%  
WorkSimpli [Member]                
Disaggregation of Revenue [Line Items]                
Total net revenue $ 12,892,537     $ 13,117,611   $ 39,788,325 $ 39,650,009  
Total net revenue, percent 22.00%     25.00%   21.00% 27.00%  
Medifast Collaboration Revenue [Member]                
Disaggregation of Revenue [Line Items]                
Total net revenue       $ 5,000,000  
Total net revenue, percent       3.00%