XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF RELEVANT SEGMENT DATA (Details) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]                
Revenue, net $ 60,172,470 $ 62,673,395 $ 64,129,174 $ 53,272,294 $ 126,802,569 $ 186,975,039 $ 149,337,063 $ 208,839,282
Cost of revenue 7,407,913     5,013,541   23,482,533 14,638,633  
Selling and marketing expenses 29,474,490     26,611,672   87,793,648 77,164,480  
Segment operating loss (1,969,214) $ (451,562) $ 974,342 (3,996,274) $ 522,780 (1,446,434) (14,433,048) (18,276,324)
Interest expense, net (262,456)     (558,597)   (1,551,758) (1,567,743)  
Loss on debt extinguishment (1,155,851)       (1,155,851)  
Net loss (3,387,521)     (4,554,871)   (4,154,043) (16,000,791) 20,458,141
Total Assets 65,983,378         65,983,378   76,096,297
Telehealth [Member]                
Segment Reporting Information [Line Items]                
Revenue, net 19,979,502     19,225,172   60,734,271 59,462,336  
Total Assets 56,046,430         56,046,430   65,976,661
WorkSimpli [Member]                
Segment Reporting Information [Line Items]                
Revenue, net 12,892,537     13,117,611   39,788,325 39,650,009  
Total Assets 9,936,948         9,936,948   $ 10,119,636
Operating Segments [Member] | Telehealth [Member]                
Segment Reporting Information [Line Items]                
Revenue, net 47,279,933     40,154,683   147,186,714 109,687,054  
Cost of revenue 6,714,235     4,300,877   21,689,400 13,049,315  
Selling and marketing expenses 22,563,994     18,120,390   66,988,030 52,283,127  
Payroll expenses 7,422,880     8,135,818   22,719,082 21,148,004  
Merchant processing fees 1,840,614     2,000,523   5,930,182 5,036,379  
Other general and administrative expenses 6,701,571     7,241,212   23,232,089 20,055,420  
Other segment items [1] 5,080,013     4,101,385   13,199,909 13,672,118  
Segment operating loss (3,043,374)     (3,745,522)   (6,571,978) (15,557,309)  
Operating Segments [Member] | WorkSimpli [Member]                
Segment Reporting Information [Line Items]                
Revenue, net 12,892,537     13,117,611   39,788,325 39,650,009  
Cost of revenue 693,678     712,664   1,793,133 1,589,318  
Selling and marketing expenses 6,910,496     8,491,282   20,805,618 24,881,353  
Payroll expenses 891,089     637,206   2,286,751 3,033,994  
Merchant processing fees 787,022     843,087   2,421,009 2,450,340  
Other general and administrative expenses 1,426,339     1,548,028   4,243,040 4,168,593  
Other segment items [1] 1,109,753     1,136,096   3,113,230 2,402,150  
Segment operating loss $ 1,074,160     $ (250,752)   $ 5,125,544 $ 1,124,261  
[1] Other segment items include stock-based compensation and depreciation and amortization for our Telehealth segment and depreciation and amortization for our WorkSimpli segment.