XML 95 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2022
Mar. 31, 2022
Jun. 30, 2021
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Stock-Based Compensation [Line Items]                            
Deferred compensation (in Dollars)   $ 300,000                 $ 1,372,435   $ 1,372,435  
Common stock value (in Dollars)                           $ 300,000
Amortized cost (in Dollars)       $ 6,981       $ 6,981     13,962 $ 18,938 32,901 662,464
Deferred compensation (in Dollars)       6,171   $ 20,133         6,171   $ 20,133  
Expiring period 10 years         10 years 10 years              
Exercise price decrease per share                         $ 2.99  
Stock-based compensation expenses (in Dollars)       149,103       $ 135,919     316,194 $ 376,496 $ 732,167 $ 448,444
Unrecognized stock-based compensation (in Dollars)       $ 620,570   $ 857,026         $ 620,570   $ 857,026  
Average expected recognition period                     1 year   1 year 1 month 6 days  
Excess of fair value price per share                     $ 7.65 $ 2.9 $ 3.59 $ 2.9
Restricted Stock Awards [Member]                            
Stock-Based Compensation [Line Items]                            
Sale of common stock (in Shares)     723,008                      
Minimum [Member]                            
Stock-Based Compensation [Line Items]                            
Excess of fair value price per share     $ 0.0104                      
Vesting terms       2 years             2 years   2 years  
Exercise price decrease per share                 $ 2.9          
Maximum [Member]                            
Stock-Based Compensation [Line Items]                            
Excess of fair value price per share     $ 0.0195                      
Vesting terms       6 years             4 years   4 years  
Exercise price increase per share                 $ 3.9          
Consultant [Member]                            
Stock-Based Compensation [Line Items]                            
Issue of share (in Shares)   150,000                        
Common stock value (in Dollars)   $ 300,000                        
Amortized cost (in Dollars)                         $ 32,900 $ 920,464
Number of shares issued (in Shares)       54,000 12,000   6,500 7,000 6,500          
Expiring period       10 years 10 years   10 years 10 years 10 years          
Exercise price decrease per share             $ 2.99 $ 2.5            
Exercise price increase per share         $ 3.13   $ 3.5 $ 3.43            
Issued shares (in Shares)             6,500 7,000 6,500     7,000    
Consultant [Member] | Minimum [Member]                            
Stock-Based Compensation [Line Items]                            
Exercise price decrease per share       $ 2.97     $ 2.99 $ 2.5 $ 2.9          
Consultant [Member] | Maximum [Member]                            
Stock-Based Compensation [Line Items]                            
Exercise price increase per share       $ 3.51     $ 3.5 $ 3.43 $ 3.9          
Employees [Member]                            
Stock-Based Compensation [Line Items]                            
Number of shares issued (in Shares)             100,821              
Expiring period             10 years     10 years        
Exercise price decrease per share $ 2           $ 2.99     $ 2.6        
Exercise price increase per share $ 2.1                 $ 3        
Issued shares (in Shares) 161,000           100,821     163,000       163,000