XML 69 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]            
Revenue $ 1,612,519 $ 262,992 $ 2,093,254 $ 295,392 $ 918,554 $ 193,339
Operating expenses:            
Cost of revenue 584,549 136,767 899,124 151,906 619,249 109,395
Research and development 268,061 651,099 669,135 1,485,968 2,506,507 2,531,624
General and administrative 370,311 603,925 866,777 1,269,028 2,356,106 3,062,005
Total operating expenses 1,222,921 1,391,791 2,435,036 2,906,902 5,481,862 5,703,024
Income (loss) from operations 389,598 (1,128,799) (341,782) (2,611,510) (4,563,308) (5,509,685)
Other income (expense):            
Sub-lease rental income and other income         128,913
Interest income 101 279 203 681 1,013 1,190
Amortization of discount on convertible notes (283,043) (427,819)    
Changes in fair value of derivative liabilities (3,001,480) (2,855,045)    
Total other income (expense), net (3,284,422) 279 (3,282,661) 681 1,013 130,103
Loss before income tax expense (2,894,824) (1,128,520) (3,624,443) (2,610,829) (4,562,295) (5,379,582)
Income tax expense
Net loss $ (2,894,824) $ (1,128,520) $ (3,624,443) $ (2,610,829) $ (4,562,295) $ (5,379,582)
Loss per share - basic (in Dollars per share) $ (0.24) $ (0.09) $ (0.3) $ (0.21) $ (0.37) $ (0.47)
Loss per share - diluted (in Dollars per share) $ (0.24) $ (0.09) $ (0.3) $ (0.21) $ (0.37) $ (0.47)
Weighted average common shares outstanding - basic (in Shares) 12,212,403 12,167,930 12,195,415 12,418,579 12,298,355 11,379,480
Weighted average common shares outstanding - diluted (in Shares) 12,212,403 12,167,930 12,195,415 12,418,579 12,298,355 11,379,480