XML 70 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Stockholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in capital
Accumulated Deficit
Total
Balance at Jun. 30, 2022 $ 1,066 $ 8,781,361 $ (3,682,484) $ 5,099,943
Balance (in Shares) at Jun. 30, 2022 10,650,002      
Stock options exercised (in Shares)      
Issuance of common stock, net of offering costs of $411,015 (Note 3) $ 201 5,641,284   $ 5,641,485
Issuance of common stock, net of offering costs of $411,015 (Note 3) (in Shares) 2,017,498      
Issuance of common stock for services (Note 4) $ 15 299,985   300,000
Issuance of common stock for services (Note 4) (in Shares) 150,000      
Stock-based compensation   448,444   448,444
Net loss     (5,379,582) (5,379,582)
Balance at Jun. 30, 2023 $ 1,282 15,171,074 (9,062,066) 6,110,290
Balance (in Shares) at Jun. 30, 2023 12,817,500      
Balance at Sep. 30, 2023 $ 1,217 15,407,715 (10,544,375) 4,864,557
Balance (in Shares) at Sep. 30, 2023 12,167,930      
Balance at Jun. 30, 2023 $ 1,282 15,171,074 (9,062,066) $ 6,110,290
Balance (in Shares) at Jun. 30, 2023 12,817,500      
Stock options exercised (in Shares)      
Repurchase of common stock $ (65) (3,936) $ (4,001)
Repurchase of common stock (in Shares) (649,570)      
Stock-based compensation 376,496 376,496
Net loss (2,610,829) (2,610,829)
Balance at Dec. 31, 2023 $ 1,217 15,543,634 (11,672,895) 3,871,956
Balance (in Shares) at Dec. 31, 2023 12,167,930      
Balance at Jun. 30, 2023 $ 1,282 15,171,074 (9,062,066) $ 6,110,290
Balance (in Shares) at Jun. 30, 2023 12,817,500      
Stock options exercised (in Shares)      
Stock warrants exercised $ 1 (1)    
Stock warrants exercised (in Shares) 10,494      
Repurchase of common stock $ (65) (3,936)   $ (4,001)
Repurchase of common stock (in Shares) (649,570)      
Stock-based compensation   732,167   732,167
Net loss     (4,562,295) (4,562,295)
Balance at Jun. 30, 2024 $ 1,218 15,899,304 (13,624,361) 2,276,161
Balance (in Shares) at Jun. 30, 2024 12,178,424      
Balance at Sep. 30, 2023 $ 1,217 15,407,715 (10,544,375) $ 4,864,557
Balance (in Shares) at Sep. 30, 2023 12,167,930      
Stock options exercised (in Shares)      
Stock-based compensation 135,919 $ 135,919
Net loss (1,128,520) (1,128,520)
Balance at Dec. 31, 2023 $ 1,217 15,543,634 (11,672,895) 3,871,956
Balance (in Shares) at Dec. 31, 2023 12,167,930      
Balance at Jun. 30, 2024 $ 1,218 15,899,304 (13,624,361) 2,276,161
Balance (in Shares) at Jun. 30, 2024 12,178,424      
Balance at Sep. 30, 2024 $ 1,218 16,066,395 (14,353,980) 1,713,633
Balance (in Shares) at Sep. 30, 2024 12,178,424      
Balance at Jun. 30, 2024 $ 1,218 15,899,304 (13,624,361) 2,276,161
Balance (in Shares) at Jun. 30, 2024 12,178,424      
Stock options exercised $ 6 (6)
Stock options exercised (in Shares) 62,327     155,666
Stock warrants exercised
Stock warrants exercised (in Shares) 1,730      
Stock-based compensation 316,194 316,194
Net loss (3,624,443) (3,624,443)
Balance at Dec. 31, 2024 $ 1,224 16,215,492 (17,248,804) (1,032,088)
Balance (in Shares) at Dec. 31, 2024 12,242,481      
Balance at Sep. 30, 2024 $ 1,218 16,066,395 (14,353,980) 1,713,633
Balance (in Shares) at Sep. 30, 2024 12,178,424      
Stock options exercised $ 6 (6)
Stock options exercised (in Shares) 62,327     155,666
Stock warrants exercised
Stock warrants exercised (in Shares) 1,730      
Stock-based compensation 149,103 149,103
Net loss (2,894,824) (2,894,824)
Balance at Dec. 31, 2024 $ 1,224 $ 16,215,492 $ (17,248,804) $ (1,032,088)
Balance (in Shares) at Dec. 31, 2024 12,242,481