-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 OKr3aKCwA/qBUVBoFGHkkfmzwLNNjfjBkX6dyVOsAFmmYI+133gTrlxMLlA38+YD
 ylOdJbFqOnYeG71ohcZQKQ==

<SEC-DOCUMENT>0001019687-05-003330.txt : 20051202
<SEC-HEADER>0001019687-05-003330.hdr.sgml : 20051202
<ACCEPTANCE-DATETIME>20051202172456
ACCESSION NUMBER:		0001019687-05-003330
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20051202
ITEM INFORMATION:		Results of Operations and Financial Condition
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20051202
DATE AS OF CHANGE:		20051202

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			SIMULATIONS PLUS INC
		CENTRAL INDEX KEY:			0001023459
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				954595609
		FISCAL YEAR END:			0831

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-32046
		FILM NUMBER:		051241957

	BUSINESS ADDRESS:	
		STREET 1:		1220 W. AVENUE J
		STREET 2:		*
		CITY:			LANCASTER
		STATE:			CA
		ZIP:			93534-2902
		BUSINESS PHONE:		661-723-7723

	MAIL ADDRESS:	
		STREET 1:		1220 W. AVENUE J
		CITY:			LANCASTER
		STATE:			CA
		ZIP:			93534-2902
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>simulations_8k.txt
<TEXT>
<PAGE>

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934



                                December 2, 2005
                                ----------------
                      (Date of the earliest event reported)



                             Simulations Plus, Inc.
                             ----------------------
             (Exact name of Registrant as specified in its charter)


         California                    001-32046                95-4595609
         ----------                    ---------                ----------
(State or other jurisdiction    (Commission File Number)     (I.R.S. Employer
      of incorporation)                                     Identification No.)

                 1220 West Avenue J, Lancaster, California 93534
                 -----------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (661) 723-7723
                                 --------------
               Registrant's telephone number, including area code


                                       1
<PAGE>

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On December 2, 2005, Simulations Plus, Inc., a California corporation (the
"Company") issued a press release announcing that there will be an amended Form
12b-25, Notification of Late Filing, with the Securities and Exchange Commission
today. In the press release, the Company also provided preliminary earnings for
fiscal year 2005 and guidance for fiscal year 2006.



ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

(a)  Exhibits

     99.1  Press release dated December 2, 2005



                                       2
<PAGE>

                                   Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          SIMULATIONS PLUS, INC.



Dated: December 2, 2005                   By: /s/ Momoko Beran
                                             -------------------------------
                                          Momoko A. Beran
                                          Chief Financial Officer



                                       3
<PAGE>

                                 EXHIBITS INDEX
                                 --------------


      Exhibit Number                       Description
      --------------                       -----------

           99.1               Press release, dated December 2, 2005



                                       4
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>simulations_8kex9901.txt
<DESCRIPTION>PRESS RELEASE
<TEXT>
<PAGE>

                                                                    EXHIBIT 99.1


SIMULATIONS PLUS
Integrating Science and Software

For Further Information:
SIMULATIONS PLUS, INC.
1220 W. Avenue J
Lancaster, CA 93534-2902
661.723.7723
www.simulations-plus.com

CONTACT:
Investor Relations
- ------------------
Ms. Renee Bouche
Simulations Plus, Inc.
661.723.7723
info@simulations-plus.com

For Immediate Release:

December 2, 2005


                   SIMULATIONS PLUS FILES AMENDED FORM 12B-25

         COMPANY PROVIDES PRELIMINARY EARNINGS FOR FISCAL YEAR 2005 AND
                          GUIDANCE FOR FISCAL YEAR 2006

         LANCASTER, CA, DECEMBER 2, 2005 - Simulations Plus, Inc. (AMEX: SLP), a
leading provider of ADMET absorption simulation and structure-to-property
prediction software for pharmaceutical discovery and development, announced that
it will file an amended Form 12b-25, Notification of Late Filing, with the
Securities and Exchange Commission today.

         Ms. Momoko Beran, chief financial officer of Simulations Plus, said:
"In the first Form 12b-25, we checked the option that said `No' to the item that
asks whether it is anticipated that any significant change in results of
operations will be reflected by the earnings statements in the forthcoming
10-KSB. We should have checked `Yes' for that item.

         "Revenues for fiscal year 2005 (FY05) were $4.752 million, as compared
to $5.207 million in FY04. Revenues for our Words+ subsidiary increased
$333,000, while revenues for the Simulations Plus pharmaceutical software and
services business decreased $788,000. The largest changes in pharmaceutical
software and services revenues were due to three factors: (1) revenues of
$860,000 from multi-year software licenses with two customers in FY04 were
recognized during that fiscal year, resulting in no revenue recognized in FY05
for those licenses; (2) three smaller customers did not renew their annual
licenses, resulting in a net decrease of $80,000, although this was offset by
eight new customers that generated revenues of $259,000; and (3) income from
study contracts decreased by $65,000."

         Ms. Beran continued: "Net income for FY05 was $262,000, compared to
$835,000 for FY04. This decrease was due to two factors: (1) the lower
pharmaceutical software revenues as explained above, and (2) a change in
provision for income taxes from a benefit of $138,000 in FY04 to an expense of
$86,000 in FY05, resulting in a decrease of $224,000. Shareholders' equity grew
by 9.4%, from $4.446 million to $4.862 million during FY05."


                                       5
<PAGE>

         Walt Woltosz, chairman and chief executive officer of Simulations Plus,
added: "The results for last fiscal year are somewhat disappointing; however, we
are very optimistic about the current fiscal year for three important reasons:
(1) all multi-year licenses expire by November 2006, and we expect all of our
customers who have such licenses to renew, with all but one during the current
fiscal year; (2) our customer base continues to grow, which builds the base for
future license renewals; and (3) our recent acquisitions of the assets of Sage
Informatics and Bioreason have provided us with a new product line that
generated approximately $1 million in gross revenues over the previous year, and
we expect to do as well or better with this product line in the coming year. In
fact, we have already begun to receive payments from the purchased accounts
receivable for ClassPharmer software licenses.

         "Our guidance for FY06 is that we currently expect to generate revenues
of at least $5.8 million, or an increase of over $1 million from FY05. We are
not providing an earnings estimate at this time; however, our estimated increase
in earnings is based primarily on software revenues, which enjoy high margins.
Going forward, we will recognize revenues from multi-year licenses ratably
rather than up-front. This will eliminate the extreme lumpiness we've
experienced in the past."

ABOUT SIMULATIONS PLUS, INC.

Simulations Plus, Inc., is a premier developer of groundbreaking drug discovery
and development simulation software, which is licensed to and used in the
conduct of drug research by major pharmaceutical and biotechnology companies
worldwide. The Company has two other businesses, Words+, Inc. and FutureLab(TM),
which are based on its proprietary software technologies. Simulations Plus,
Inc., is headquartered in Southern California. For more information, visit our
Web site at www.simulations-plus.com.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
- - With the exception of historical information, the matters discussed in this
press release are forward-looking statements that involve a number of risks and
uncertainties. The actual future results of the Company could differ
significantly from those statements. Factors that could cause or contribute to
such differences include, but are not limited to: the ability of the Company to
maintain its competitive advantage, the general economics of the pharmaceutical
and assistive technology industries, the ability of the Company to attract and
retain sufficient scientific and technical staff to sustain its R&D and customer
support functions, the continued high renewal rate for the companies software
licenses, and a sustainable market. Further information on the Company's risk
factors is contained in the Company's quarterly and annual reports as filed with
the Securities and Exchange Commission.


                                       ###


                                       6
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
