XML 31 R17.htm IDEA: XBRL DOCUMENT
v3.20.2

SEGMENT AND GEOGRAPHIC REPORTING | 12 Months Ended
--- | ---
Aug. 31, 2020
Segment Reporting [Abstract] |
SEGMENT AND GEOGRAPHIC REPORTING | NOTE 11 – SEGMENT AND GEOGRAPHIC REPORTING We account for segments and geographic revenues in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and services. Results for each segment and consolidated results are as follows years ended August 31, 2020, 2019 and 2018 (in thousands, because of rounding, numbers may not foot):
Schedule of consolidated results from reportable segments |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Year ended August 31, 2020 |
|  | Simulations Plus, Inc. |  |  | Cognigen Corporation |  |  | DILIsym |  |  | Lixoft* |  |  | Eliminations |  |  | Total |
Net revenues |  | $ | 21,961 |  |  | $ | 11,105 |  |  | $ | 6,948 |  |  | $ | 1,575 |  |  | $ | – |  |  | $ | 41,589 |
Income from operations before income taxes |  | $ | 7,374 |  |  | $ | 1,770 |  |  | $ | 1,744 |  |  | $ | 717 |  |  | $ | – |  |  | $ | 11,605 |
Total assets |  | $ | 162,807 |  |  | $ | 11,654 |  |  | $ | 14,084 |  |  | $ | 19,972 |  |  | $ | (40,095 | ) |  | $ | 168,422 |
Goodwill |  | $ | – |  |  | $ | 4,789 |  |  | $ | 5,598 |  |  | $ | 2,534 |  |  | $ | – |  |  | $ | 12,921 |
Capital expenditures |  | $ | 111 |  |  | $ | 87 |  |  | $ | 31 |  |  | $ | 2 |  |  | $ | – |  |  | $ | 231 |
Capitalized software costs |  | $ | 2,028 |  |  | $ | 40 |  |  | $ | 124 |  |  | $ | 160 |  |  | $ | – |  |  | $ | 2,353 |
Depreciation and amortization |  | $ | 1,713 |  |  | $ | 349 |  |  | $ | 600 |  |  | $ | 300 |  |  | $ | – |  |  | $ | 2,962 |
Year ended August 31, 2019 |
|  | Simulations Plus, Inc. |  |  | Cognigen Corporation |  |  | DILIsym |  |  | Lixoft* |  |  | Eliminations |  |  | Total |
Net revenues |  | $ | 19,585 |  |  | $ | 9,321 |  |  | $ | 5,065 |  |  | $ | – |  |  | $ | – |  |  | $ | 33,970 |
Income from operations before income taxes |  | $ | 7,752 |  |  | $ | 1,481 |  |  | $ | 1,416 |  |  | $ | – |  |  | $ | – |  |  | $ | 10,648 |
Total assets |  | $ | 38,535 |  |  | $ | 11,196 |  |  | $ | 13,168 |  |  | $ | – |  |  | $ | (17,702 | ) |  | $ | 45,197 |
Goodwill |  | $ | – |  |  | $ | 4,789 |  |  | $ | 5,598 |  |  | $ | – |  |  | $ | – |  |  | $ | 10,387 |
Capital expenditures |  | $ | 39 |  |  | $ | 79 |  |  | $ | 20 |  |  | $ | – |  |  | $ | – |  |  | $ | 138 |
Capitalized software costs |  | $ | 1,482 |  |  | $ | 114 |  |  | $ | 172 |  |  | $ | – |  |  | $ | – |  |  | $ | 1,768 |
Depreciation and amortization |  | $ | 1,806 |  |  | $ | 364 |  |  | $ | 580 |  |  | $ | – |  |  | $ | – |  |  | $ | 2,750 |
Year ended August 31, 2018 |
|  | Simulations Plus, Inc. |  |  | Cognigen Corporation |  |  | DILIsym |  |  | Lixoft* |  |  | Eliminations |  |  | Total |
Net revenues |  | $ | 17,553 |  |  | $ | 7,857 |  |  | $ | 4,257 |  |  | $ | – |  |  | $ | – |  |  | $ | 29,667 |
Income from operations before income taxes |  | $ | 7,533 |  |  | $ | 1,902 |  |  | $ | 863 |  |  | $ | – |  |  | $ | – |  |  | $ | 10,298 |
Total assets |  | $ | 38,000 |  |  | $ | 8,733 |  |  | $ | 14,248 |  |  | $ | – |  |  | $ | (17,702 | ) |  | $ | 43,279 |
Goodwill |  | $ | – |  |  | $ | 4,789 |  |  | $ | 5,598 |  |  | $ | – |  |  | $ | – |  |  | $ | 10,387 |
Capital expenditures |  | $ | 65 |  |  | $ | 100 |  |  | $ | 18 |  |  | $ | – |  |  | $ | – |  |  | $ | 183 |
Capitalized software costs |  | $ | 1,365 |  |  | $ | 625 |  |  | $ | 155 |  |  | $ | – |  |  | $ | – |  |  | $ | 2,145 |
Depreciation and amortization |  | $ | 1,748 |  |  | $ | 401 |  |  | $ | 572 |  |  | $ | – |  |  | $ | – |  |  | $ | 2,721 |
In addition, the Company allocates revenues to geographic areas based on the locations of its customers. Geographical revenues for the years ended August 31, 2020, 2019 and 2018 were as follows (in thousands, because of rounding, numbers may not foot):
Schedule of geographical revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Year ended August 31, 2020 |
|  | North & South America |  |  | Europe |  |  | Asia |  |  | Total |
Simulations Plus, Inc. |  | $ | 11,124 |  |  | $ | 5,024 |  |  | $ | 5,812 |  |  | $ | 21,961 |
Cognigen Corporation |  |  | 11,105 |  |  |  | – |  |  |  | – |  |  |  | 11,105 |
DILIsym Services, Inc. |  |  | 6,057 |  |  |  | 646 |  |  |  | 246 |  |  |  | 6,948 |
Lixoft* |  |  | 1,388 |  |  |  | 157 |  |  |  | 30 |  |  |  | 1,575 |
Total |  | $ | 29,674 |  |  | $ | 5,827 |  |  | $ | 6,088 |  |  | $ | 41,589,084 41,589 |
Year ended August 31, 2019 |
|  | North & South America |  |  | Europe |  |  | Asia |  |  | Total |
Simulations Plus, Inc. |  | $ | 9,381 |  |  | $ | 5,144 |  |  | $ | 5,060 |  |  | $ | 19,585 |
Cognigen Corporation |  |  | 9,321 |  |  |  | – |  |  |  | – |  |  |  | 9,321 |
DILIsym Services, Inc. |  |  | 3,875 |  |  |  | 685 |  |  |  | 505 |  |  |  | 5,065 |
Lixoft* |  |  | – |  |  |  | – |  |  |  | – |  |  |  | – |
Total |  | $ | 22,577 |  |  | $ | 5,829 |  |  | $ | 5,565 |  |  | $ | 33,970,440 33,971 |
Year ended August 31, 2018 |
|  | North & South America |  |  | Europe |  |  | Asia |  |  | Total |
Simulations Plus, Inc. |  | $ | 7,856 |  |  | $ | 4,964 |  |  | $ | 4,733 |  |  | $ | 17,553 |
Cognigen Corporation |  |  | 7,857 |  |  |  | – |  |  |  | – |  |  |  | 7,857 |
DILIsym Services, Inc. |  |  | 3,163 |  |  |  | 312 |  |  |  | 782 |  |  |  | 4,257 |
Lixoft* |  |  | – |  |  |  | – |  |  |  | – |  |  |  | – |
Total |  | $ | 18,876 |  |  | $ | 5,276 |  |  | $ | 5,515 |  |  | $ | 29,666,524 29,667 |
*Lixoft was acquired on April 1, 2020.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration