Exhibit 99.1
slp_toplogoa.gif

Simulations Plus Reports Fourth Quarter and Fiscal 2025 Financial Results

Reaffirms fiscal 2026 revenue guidance of $79 to $82 million and adjusted diluted EPS guidance of $1.03 to $1.10

Investor Day on January 21, 2026, to present new product vision and AI solutions


RESEARCH TRIANGLE PARK, NC, December 1, 2025 – Simulations Plus, Inc. (Nasdaq: SLP) (“Simulations Plus” or the “Company”), a global leader in cheminformatics, biosimulation, clinical operations solutions and medical communications that accelerate biopharma innovation, today reported financial results for its fourth quarter and fiscal 2025, ended August 31, 2025.

Fourth Quarter 2025 Financial Highlights (as compared to fourth quarter 2024)

Total revenue decreased 6% to $17.5 million
Software revenue decreased 9% to $9.0 million, representing 52% of total revenue
Services revenue decreased 3% to $8.4 million, representing 48% of total revenue
Gross profit was $9.8 million; gross margin was 56%
Net loss of $0.7 million and diluted loss per share of $0.03, compared to net income of $0.8 million and diluted EPS of $0.04
Adjusted EBITDA of $3.5 million, representing 20% of total revenue, compared to $4.1 million, representing 22% of total revenue
Adjusted net income of $2.0 million and adjusted diluted EPS of $0.10 compared to adjusted net income of $3.6 million and adjusted diluted EPS of $0.18

Full Year 2025 Financial Highlights (as compared to full year 2024)

Total revenue increased 13% to $79.2 million
Software revenue increased 12% to $45.8 million, representing 58% of total revenue
Services revenue increased 15% to $33.4 million, representing 42% of total revenue
Gross profit was $46.2 million; gross margin was 58%
Net loss of $64.7 million and diluted loss per share of $3.22, including a non-cash impairment charge of $77.2 million compared to net income of $10.0 million and diluted EPS of $0.49
Adjusted EBITDA of $22.0 million, representing 28% of total revenue, compared to $20.3 million, representing 29% of total revenue
Adjusted net income of $20.7 million and adjusted diluted EPS of $1.03, compared to adjusted net income of $19.4 million and adjusted diluted EPS of $0.95

Management Commentary

"By successfully meeting our revised fiscal 2025 guidance, we have demonstrated Simulations Plus’ resilience and agility in navigating evolving market dynamics,” said Shawn O’Connor, CEO of Simulations Plus. “We delivered 13% revenue growth and achieved 8% growth in both adjusted EBITDA and adjusted EPS. Looking ahead to fiscal 2026, we anticipate low single-digit revenue growth at the mid-point of the guidance range, assuming current market conditions remain. Importantly, we believe we are well-positioned to capture upside should the spending environment improve for our pharmaceutical and biotech clients.”

“The demand environment remains cautious, but we believe adoption of cloud deployment, interoperability, and AI-driven workflows is accelerating across our customer base. Following our successful transition to a functionally optimized structure, our product and technology team is launching an ambitious product vision that links our validated modeling engines with cloud-scale compute, AI-assisted workflows, and a stronger compliance and identity framework. Cloud-scale performance for intensive modeling, AI copilots that simplify complex workflows, and federated data capabilities aligned with enterprise and regulatory expectations will cut cycle times, increase cross-product adoption, and open new enterprise opportunities — all while preserving the accuracy and scientific depth our customers depend on. With validated science at the core of every product, we believe Simulations Plus is well positioned to lead the next chapter of AI-enabled drug development. We look forward to sharing more of our integrated product vision at Investor Day in January, concluded O’Connor.”

Fiscal 2026 Guidance

Simulations Plus is reaffirming its previously provided fiscal year 2026 guidance as follows:
Fiscal 2026 Guidance
Total Revenue$79M - $82M
Total Revenue Growth0 - 4%
Software Revenue Mix57 - 62%
Adjusted EBITDA Margin26 - 30%
Adjusted Diluted EPS$1.03 - $1.10

Webcast and Conference Call Details

Shawn O’Connor, Chief Executive Officer, and Will Frederick, Executive Vice President and Chief Financial Officer, will host a conference call and webcast today, December 1st at 5:00 p.m. Eastern Time to discuss the results and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international). The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

2026 Investor Day

Simulations Plus will hold a Virtual Investor Day on Wednesday, January 21, 2026, to present its new product vision and AI solutions. More details will be provided closer to the event.

Non-GAAP Financial Measures

This press release contains “non-GAAP financial measures,” which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company’s management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP
measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company’s Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

Adjusted EBITDA

Adjusted EBITDA represents net income excluding the effect of interest expense (income), provision (benefit) for income taxes, depreciation and amortization, equity-based compensation expense, loss (gain) on currency exchange, impairment charges, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance.

Adjusted Net Income and Adjusted Diluted EPS

Adjusted net income and adjusted diluted earnings per share exclude the effect of amortization, equity-based compensation expense, loss (gain) on currency exchange, impairment charges, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance as well as the income tax provision adjustment for such charges.

The Company excludes the above items because they are outside of the Company’s normal operations and/or, in certain cases, are difficult to forecast accurately.

About Simulations Plus, Inc.

With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

Environmental, Social, and Governance

We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website at SLP ESG Updates.

Forward-Looking Statements

Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “will”, “can”, “believe”, “expect,” “anticipate” and similar expressions (or the negative of such terms, as well as other words or expressions referencing future events, conditions or circumstances) mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. These forward-looking statements are based on current assumptions and expectations that involve risks and uncertainties that could cause the actual results to differ materially from those expressed or implied. Factors that could cause or contribute to such differences include, but are not limited to: effectiveness of our new internal operational structure, our ability to maintain our competitive advantages and commercialize AI and cloud-enabled solutions, evolving regulatory and data privacy standards governing AI technologies, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly, annual and current reports and filed with the U.S. Securities and Exchange Commission.

Investor Relations Contact:
Lisa Fortuna
Financial Profiles
310-622-8251
slp@finprofiles.com




1


SIMULATIONS PLUS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Years ended August 31,
(in thousands, except per common share amounts)202520242023
Revenues
Software$45,828 $41,024 $36,517 
Services33,351 28,989 23,060 
Total revenues79,179 70,013 59,577 
Cost of revenues
Software9,652 6,478 3,627 
Services23,306 20,384 8,003 
Total cost of revenues32,958 26,862 11,630 
Gross profit46,221 43,151 47,947 
Operating expenses
Research and development6,884 5,754 4,504
Sales and marketing11,904 8,915 6,558 
General and administrative20,941 22,351 27,660 
Impairments77,221 — 500 
Total operating expenses116,950 37,020 39,222 
(Loss) income from operations(70,729)6,131 8,725 
Other income, net1,352 6,280 2,970 
(Loss) income before income taxes(69,377)12,411 11,695 
Income tax benefit (expense)4,659 (2,457)(1,734)
Net (loss) income$(64,718)$9,954 $9,961 
(Loss) Earnings per share
Basic$(3.22)$0.50 $0.50 
Diluted$(3.22)$0.49 $0.49 
Weighted-average common shares outstanding
Basic20,101 19,987 20,075 
Diluted20,101 20,301 20,465 
Other comprehensive (loss) income, net of tax
Foreign currency translation adjustments(24)(105)167 
Unrealized gains (losses) on available-for-sale securities(5)— 
Comprehensive (loss) income$(64,738)$9,844 $10,128 
2


SIMULATIONS PLUS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)August 31, 2025August 31, 2024
ASSETS
Current assets
Cash and cash equivalents$30,853 $10,311 
Accounts receivable, net of allowance for credit losses of $187 and $149
9,717 9,136 
Prepaid income taxes1,777 2,197 
Prepaid expenses and other current assets7,702 7,753 
Short-term investments1,500 9,944 
Total current assets51,549 39,341 
Long-term assets
Capitalized computer software development costs, net of accumulated amortization of $21,863 and $18,727
11,117 12,499 
Property and equipment, net880 812 
Operating lease right-of-use assets407 1,027 
Intellectual property, net of accumulated amortization of $9,021 and $5,490
6,197 23,130 
Other intangible assets, net of accumulated amortization of $4,399 and $3,177
11,896 23,210 
Goodwill43,717 96,078 
Deferred tax assets, net4,774 — 
Other assets1,399 542 
Total assets$131,936 $196,639 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable$470 $602 
Accrued compensation2,010 4,513 
Accrued expenses1,343 2,043 
Contracts payable - current portion— 2,440 
Operating lease liability - current portion206 475 
Deferred revenue2,696 1,996 
Total current liabilities6,725 12,069 
Long-term liabilities
Deferred tax liabilities, net— 1,608 
Operating lease liability - net of current portion410 531 
Total liabilities7,135 14,208 
Commitments and contingencies - Note 5
Shareholders' equity
Preferred stock, $0.001 par value — 10,000,000 shares authorized; no shares issued and outstanding
$— $— 
Common stock, $0.001 par value; 50,000,000 shares authorized, 20,137,480 and 20,051,134 shares issued and outstanding20 20 
Additional paid-in capital159,416 152,308 
(Accumulated deficit) retained earnings(34,364)30,354 
Accumulated other comprehensive loss(271)(251)
Total shareholders' equity124,801 182,431 
Total liabilities and shareholders' equity$131,936 $196,639 
3


SIMULATIONS PLUS, INC.
Reconciliation of Adjusted EBITDA to Net Income (1)
(Unaudited)

(in thousands)
August 31, 2025August 31, 2024
Net (loss) income$(64,718)$9,954 
Excluding:
Interest income and expense, net(722)(4,375)
Provision for income taxes(4,659)2,457 
Depreciation and amortization8,211 5,665 
Stock-based compensation5,814 5,940 
(Gain) loss on currency exchange(13)(386)
Impairments77,221 — 
Loss from disposal of fixed assets23 — 
Change in value of contingent consideration(640)(1,639)
Reorganization expense1,462 — 
Mergers & Acquisitions expense(9)2,641 
Adjusted EBITDA$21,970 $20,257 
(1) Numbers may not add due to rounding
4


SIMULATIONS PLUS, INC.
Reconciliation of Adjusted Diluted EPS to Diluted EPS (1)
(Unaudited)
(in thousands, except Diluted EPS and Adjusted Diluted EPS)
August 31, 2025August 31, 2024
Net (loss) Income$(64,718)$9,954 
Excluding:
Amortization7,667 5,163 
Stock-based compensation5,814 5,940 
(Gain) loss on currency exchange(13)(386)
Mergers & Acquisitions expense(9)2,641 
Change in value of contingent consideration(640)(1,639)
Reorganization expense1,462 — 
Impairments77,221 — 
Loss from disposal of fixed assets23 — 
Tax effect on above adjustments(6,146)(2,320)
Adjusted Net income$20,661 $19,353 
Weighted-avg. common shares outstanding:
Diluted weighted-avg. common shares outstanding20,101 20,301 
Diluted EPS$(3.22)$0.49 
Adjusted Diluted EPS $1.03 $0.95 
(1) Numbers may not add due to rounding
5