XML 59 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Ventures (Tables)
12 Months Ended
Dec. 31, 2024
Investments in Unconsolidated Ventures  
Summary of investments in unconsolidated ventures

    

Ownership Interest (a)

    

Carrying Value

    

Share of Earnings (Losses)/ Dividends

 

December 31, 

 

December 31, 

 

December 31, 

    

December 31, 

 

Year Ended December 31, 

in thousands except percentages

 

2024

    

2023

    

2024

    

2023

    

2024

    

2023

    

2022

Equity Method Investments

 

  

 

  

 

  

 

  

 

  

 

  

 

  

The Lawn Club (b)

 

50

%  

50

%  

$

6,103

$

1,266

$

542

$

(1,287)

$

Ssäm Bar (b) (c) (d) (f)

 

%  

50

%  

 

 

 

181

 

(5,981)

 

(783)

Tin Building by Jean-Georges (b) (d) (f)

 

65

%  

65

%  

 

7,746

 

11,658

 

(33,362)

 

(42,698)

 

(36,813)

Jean-Georges Restaurants (f)

 

25

%  

25

%  

 

14,477

 

14,535

 

(9,932)

 

(30,667)

 

472

 

28,326

 

27,459

 

(42,571)

 

(80,633)

 

(37,124)

Other equity investments (e)

 

  

 

  

 

 

10,000

 

 

 

Investments in unconsolidated ventures

 

  

 

  

$

28,326

$

37,459

$

(42,571)

$

(80,633)

$

(37,124)

(a)Ownership interests presented reflect the Company’s stated ownership interest or if applicable, the Company’s final profit-sharing interest after receipt of any preferred returns based on the venture’s distribution priorities.
(b)For these equity method investments, various provisions in the venture operating agreements regarding distributions of cash flow based on capital account balances, allocations of profits and losses and preferred returns may result in the Company’s economic interest differing from its stated interest or final profit-sharing interest. For these investments, the Company recognizes income or loss based on the venture’s distribution priorities, which could fluctuate over time and may be different from its stated ownership or final profit-sharing interest.
(c)The Ssäm Bar joint venture was liquidated in May 2024. Refer to discussion below for additional details.
(d)Classified as a VIE; however, the Company is not the primary beneficiary and accounts for its investment in accordance with the equity method. Refer to discussion below for additional information.
(e)Other equity investments represent investments not accounted for under the equity method. The Company elected the measurement alternative as this investment does not have readily determinable fair value. Refer to discussion below for additional detail.
(f)These investments were impaired as part of the Seaport impairment recognized in 2023. Refer to specific investment discussion below and Note 3 – Impairment for additional information.
Summary of relevant financial statement information for unconsolidated ventures

    

December 31, 

    

December 31, 

in thousands

2024

2023

Balance Sheet

Total Assets

$

155,523

$

174,283

Total Liabilities

 

125,623

 

142,539

Total Equity

29,900

31,744

Non-Controlling Interest

$

(1,105)

$

(697)

Year Ended December 31, 

in thousands

    

2024

    

2023

    

2022

Income Statement

Revenues

$

123,257

$

118,674

$

81,275

Operating Loss

 

(3,961)

 

(39,196)

 

(24,754)

Net Income (loss)

(31,252)

(43,798)

(36,350)

Net loss attributable to the Controlling Interest

$

(30,844)

$

(43,264)

$

(36,261)

3.