XML 67 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of leased assets and liabilities, lessee arrangements

    

December 31, 

    

December 31, 

in thousands

2024

2023

Assets

Operating lease right-of-use assets, net

$

38,682

$

40,884

Liabilities

 

  

 

  

Operating lease obligations

$

47,470

$

48,153

Schedule of components of lease expense, lessee arrangements

Year Ended December 31, 

in thousands

    

2024

    

2023

    

2022

Operating lease cost

$

6,126

$

6,189

$

6,043

Variable lease cost

 

478

 

478

 

452

Total lease cost

$

6,604

$

6,667

$

6,495

Schedule of future minimum lease payments, lessee arrangements

in thousands

    

Operating Leases

2025

$

4,386

2026

 

3,427

2027

 

2,760

2028

 

2,819

2029

2,880

Thereafter

 

222,847

Total lease payments

 

239,119

Less: imputed interest

 

(191,649)

Present value of lease liabilities

$

47,470

Schedule of supplemental unaudited condensed combined statements of cash flows information, lessee arrangements

Supplemental Combined Statements of Cash Flows Information

Year ended December 31, 

in thousands

    

2024

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

 

  

 

  

Operating cash flows on operating leases

$

4,327

$

4,266

$

4,320

Schedule of other information, lessee arrangements

    

Year Ended December 31, 

Other Information

2024

    

2023

    

Weighted-average remaining lease term (years)

 

  

  

 

Operating leases

 

45.5

45.3

 

Weighted-average discount rate

 

  

  

 

Operating leases

 

7.8

%  

7.8

%  

Schedule of minimum rent revenues, lessor arrangements

    

Year Ended December 31, 

in thousands

    

2024

    

2023

    

2022

Total minimum rent revenues

$

21,289

$

17,325

$

11,275

Schedule of future minimum rents, lessor arrangements

    

Total Minimum

in thousands

Rent

2025

$

21,859

2026

 

19,477

2027

 

19,603

2028

 

19,701

2029

 

19,373

Thereafter

 

86,850

Total

$

186,863