XML 36 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated and Combined Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Common stock
Net Parent Investment
Additional paid in capital
Accumulated deficit
Stockholders' equity
Noncontrolling interest
Total
Beginning Balance at Dec. 31, 2021   $ 966,977     $ 966,977   $ 966,977
Equity              
Net income (loss)   (111,277)     (111,277)   (111,277)
Net transfers from parent   240,486     240,486   240,486
Ending Balance at Dec. 31, 2022   1,096,186     1,096,186   1,096,186
Equity              
Net income (loss)   (838,065)     (838,065)   (838,065)
Net transfers from parent   126,772     126,772   126,772
Ending Balance at Dec. 31, 2023   384,893     384,893   $ 384,893
Ending Balance (in shares) at Dec. 31, 2023             0
Equity              
Net income (loss)   (101,552)   $ (51,660) (153,212) $ 587 $ (152,625)
Net transfers from parent   169,704     169,704   169,704
Issuance of noncontrolling interests   (9,900)     (9,900) 9,900  
Reclassification of net parent investment to common stock and additional paid in capital $ 55 $ (443,145) $ 443,090        
Reclassification of net parent investment to common stock and additional paid in capital (in shares) 5,522            
Proceeds from the Rights Offering $ 70   166,719   166,789   166,789
Proceeds from the Rights Offering (in shares) 7,000            
Preferred distributions to noncontrolling interest in subsidiary           (587) (587)
Stock compensation $ 2   3,206   3,208   3,208
Stock compensation (in shares) 186            
Ending Balance at Dec. 31, 2024 $ 127   $ 613,015 $ (51,660) $ 561,482 $ 9,900 $ 571,382
Ending Balance (in shares) at Dec. 31, 2024 12,708           12,708